IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — AKAM

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents1.480.620.930.851.100.570.450.470.460.300.300.460.430.381.260.580.46
Short-term Investments1.880.310.190.120.221.131.191.210.480.490.450.410.260.130.650.840.83
Accounts Receivable0.950.880.770.780.760.700.700.720.710.700.710.620.670.720.660.660.67
Total Current Assets4.652.132.172.032.372.632.572.631.871.721.701.701.571.462.762.252.16
Property, Plant & Equipment----------------------------1.541.541.51
Goodwill3.203.203.173.173.163.153.152.852.842.852.782.752.762.751.681.691.68
Intangible Assets0.560.590.650.680.700.590.630.510.470.440.430.460.480.510.200.220.23
Total Non-current Assets*10.429.528.678.507.617.567.527.317.716.636.496.416.646.845.355.675.66
Total Assets15.0711.6510.8310.549.9810.1910.099.949.588.358.188.118.218.308.127.927.82
Accounts Payable0.270.150.190.150.160.110.120.130.140.190.200.120.130.120.100.090.12
Total Current Liabilities2.841.040.950.882.021.981.950.810.810.860.840.750.820.870.730.650.72
Total Non-current Liabilities*7.485.705.155.193.383.413.394.494.453.203.183.123.113.132.802.802.78
Total Liabilities10.326.746.106.075.405.405.335.305.264.064.013.873.934.003.533.443.50
Retained Earnings3.613.533.343.203.102.832.782.642.312.152.021.741.641.521.100.920.76
Total Stockholder Equity4.754.914.734.474.584.794.754.634.324.294.174.234.284.304.584.484.32

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue1.101.071.091.051.041.021.021.000.980.991.000.970.940.920.930.880.900.900.910.86
Cost of Revenue0.490.470.450.430.430.420.410.410.400.390.390.380.370.360.360.350.350.330.330.32
Gross Profit0.610.600.640.630.620.600.610.600.580.590.600.580.560.550.570.540.560.570.580.54
Research & Development0.150.140.140.120.130.120.120.120.110.120.110.110.100.090.110.090.090.100.090.08
Selling, General & Admin0.190.160.180.160.160.160.160.160.150.150.160.150.150.150.150.140.140.150.150.13
Total Operating Expenses0.530.490.550.460.470.440.460.530.430.430.420.410.410.430.400.380.380.400.380.34
Operating Income0.080.110.090.170.150.150.150.070.150.170.180.180.150.130.170.160.180.170.200.21
Interest Expense------------------0.010.010.000.000.000.000.000.000.000.020.02
Pretax Income0.100.12--0.170.150.170.160.070.170.190.200.180.150.130.170.160.170.160.180.19
Tax Provision0.020.020.020.030.050.050.020.020.040.010.040.020.020.03(0.01)0.050.050.030.020.01
Net Income0.080.110.090.140.100.120.140.060.130.180.160.160.130.100.180.110.120.120.160.18
Basic EPS0.550.730.580.980.720.830.940.380.861.161.061.060.850.621.120.680.750.741.001.10
Diluted EPS0.520.710.570.970.710.820.920.380.861.111.021.040.840.621.110.680.740.730.971.08

Cash Flow Statement

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow0.330.310.370.440.460.250.340.390.430.350.390.360.370.230.340.370.340.220.390.39
Capital Expenditures0.140.100.130.110.150.120.090.110.090.090.070.130.110.140.070.050.070.050.060.07
Free Cash Flow*0.180.210.230.330.310.130.250.280.340.260.320.230.250.090.280.320.270.170.320.32
Investing Cash Flow(2.25)(0.32)(0.37)(0.37)(0.68)0.88(0.24)(0.12)(0.29)(0.15)(0.32)(1.16)(0.25)(0.12)(0.09)(0.10)(0.12)(0.32)(0.84)0.39
Financing Cash Flow2.78(0.29)-0.000.01(0.04)(0.55)(0.14)(0.16)(0.16)(0.22)(0.06)0.97(0.12)(0.36)(0.18)(0.23)(0.17)(0.06)(0.27)(0.09)

* Derived from reported values