IntrinsicIntrinsic
← Scroll for more →

Align Technology Inc (ALGN)

Orthopedic, Prosthetic & Surgical Appliances & Supplies

Latest Price
$149.89
TTM P/E
26.11
Normalized P/E
26.21
TTM Div Yield
--
Fwd Div Yield
--
Book Value
59.10
P/B Ratio
2.54

Valuation metrics

adjust assumptions →
EPS: $5.65
Book value / share: $56.74
Formula: √(22.5 × EPS × BVPS)
Graham Number
$84.93
43% downside
Norm. op. income: $608M (median of 7yr)
Tax rate: 30%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$79.20
47% downside
Base FCF: $608M (median of recent 5yr)
Growth: -6%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$84.15
44% downside
EPS: $5.65
Target P/E: 26×
Formula: EPS × P/E
P/E Fair Value
$146.90
2% downside

Institutional Ownership

97.3% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.4.42M$745.0M6.20%+129.4K2026-06-30
Vanguard Capital Management LLC4.40M$742.0M6.18%+12.2K2026-06-30
FMR LLC4.06M$684.0M5.70%+1.36M2026-06-30
Capital International Investors4.05M$682.0M5.68%+236.4K2026-06-30
Capital World Investors3.42M$577.0M4.80%-649.9K2026-06-30
Goldman Sachs Group Inc3.39M$571.0M4.76%+1.58M2026-06-30
Vanguard Portfolio Management LLC3.13M$528.0M4.40%-19.0K2026-06-30
State Street Corp2.56M$431.0M3.59%+42.3K2026-06-30
Geode Capital Management, LLC2.25M$378.0M3.15%+454.6K2026-06-30
UBS Group AG2.13M$359.0M2.99%+721.6K2026-06-30
View all institutional holders →