IntrinsicIntrinsic
← Scroll for more →

Financial Statements — ALGN

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents1.101.061.091.000.900.871.041.040.760.870.941.240.950.830.941.040.880.931.101.24
Accounts Receivable1.151.131.101.101.121.061.001.011.020.950.900.900.910.880.860.860.930.950.900.86
Inventory0.210.210.230.230.240.250.250.250.260.280.300.300.310.310.340.320.310.280.230.21
Total Current Assets2.662.662.622.532.452.402.492.602.412.482.452.702.472.332.422.502.382.482.492.46
Property, Plant & Equipment1.111.111.131.181.261.261.271.291.281.281.291.271.281.261.231.201.181.141.081.00
Goodwill0.500.500.490.490.490.460.440.470.450.460.420.400.410.410.410.380.390.410.420.43
Intangible Assets0.090.100.090.100.100.100.100.120.120.120.080.080.090.090.100.090.090.100.110.11
Total Non-current Assets1.231.221.241.301.381.381.381.411.401.401.411.391.401.381.351.321.301.271.201.10
Total Assets6.426.316.236.236.226.106.216.376.166.166.086.326.145.905.955.915.815.945.945.65
Accounts Payable0.110.120.120.130.110.130.110.110.110.120.110.100.110.130.130.140.150.190.160.17
Total Current Liabilities1.911.911.921.972.001.992.042.062.042.022.072.122.112.001.931.811.801.861.921.79
Total Non-current Liabilities*0.280.260.260.310.310.320.320.360.360.370.390.390.400.420.420.410.410.410.400.34
Total Liabilities2.192.162.182.282.312.312.362.422.402.402.452.522.512.422.352.222.212.282.322.13
Retained Earnings2.602.552.462.422.432.392.482.572.462.502.452.612.492.372.572.672.602.682.622.53
Total Stockholder Equity4.234.154.053.963.913.793.853.943.763.763.633.803.643.483.603.693.603.673.623.52
← Scroll for more columns →

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue1.061.041.051.001.010.981.000.981.031.000.960.961.000.940.900.890.970.971.031.02
Cost of Revenue0.300.300.360.360.300.300.300.300.310.300.290.300.290.280.280.270.280.260.290.26
Gross Profit0.760.740.680.640.710.680.700.680.720.700.670.660.710.660.620.620.690.710.740.76
Research & Development0.100.100.080.090.100.100.090.090.090.090.080.090.090.090.080.080.070.070.070.07
Selling, General & Admin0.460.470.440.420.450.450.420.430.450.450.400.410.450.440.410.400.430.440.450.43
Total Operating Expenses0.600.590.530.540.550.550.550.520.580.540.500.500.540.530.510.480.500.510.520.49
Operating Income0.150.140.160.100.160.130.140.160.150.150.170.170.170.130.110.140.190.200.220.26
Pretax Income0.150.150.180.090.170.140.140.170.140.160.170.160.170.130.120.120.170.190.220.26
Tax Provision0.040.040.040.040.050.050.040.050.050.050.050.040.060.050.070.050.060.050.030.08
Net Income0.110.110.140.060.120.090.100.120.100.110.120.120.110.090.040.070.110.130.190.18
Basic EPS1.511.581.890.781.721.271.401.551.281.401.631.591.461.140.540.931.441.712.422.29
Diluted EPS1.511.571.880.781.721.271.401.551.281.391.631.581.461.140.540.931.441.702.392.28
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow192.76151.04223.18188.72128.6552.68286.08263.66159.8328.6646.90287.21251.78199.90144.71266.48127.0530.50272.85355.00
Capital Expenditures35.6730.7935.9219.7621.4825.2922.9629.8053.459.3733.4121.6458.5564.1253.2075.3576.0287.33109.10124.33
Free Cash Flow*157.09120.26187.26168.96107.1727.39263.12233.86106.3819.3013.48265.57193.23135.7891.50191.1351.03(56.83)163.75230.67
Investing Cash Flow(82.16)(131.58)(35.92)(19.76)(31.48)(25.29)(53.92)(8.92)(112.49)(79.58)(13.32)(4.30)(125.48)(52.83)(55.81)(85.43)18.12(90.20)(307.71)(131.80)
Financing Cash Flow(67.45)(48.13)(97.41)(64.12)(96.30)(206.76)(203.02)10.57(151.56)(11.72)(350.28)11.83(0.93)(258.96)(200.19)10.90(200.65)(111.74)(101.57)(65.00)
← Scroll for more columns →

* Derived from reported values