IntrinsicIntrinsic
← Scroll for more →

Autoliv Inc (ALV)

Motor Vehicle Parts & Accessories

Latest Price
$115.55
TTM P/E
13.87
Normalized P/E
16.59
TTM Div Yield
3.01%
Fwd Div Yield
3.01%
Book Value
33.58
P/B Ratio
3.44

Valuation metrics

adjust assumptions →
EPS: $9.55
Book value / share: $34.43
Formula: √(22.5 × EPS × BVPS)
Graham Number
$86.01
26% downside
Norm. op. income: $690M (median of 7yr)
Tax rate: 29%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$45.19
61% downside
Base FCF: $409M (median of recent 5yr)
Growth: 21%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$288.24
+149% upside
EPS: $9.55
Target P/E: 17×
Formula: EPS × P/E
P/E Fair Value
$162.35
+41% upside

Institutional Ownership

70.3% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
Cevian Capital II GP Ltd6.30M$731.0M8.53%--2026-06-30
BlackRock, Inc.4.93M$573.0M6.69%+95.8K2026-06-30
Swedbank AB3.39M$393.0M4.60%+771.4K2026-06-30
FMR LLC2.46M$286.0M3.34%-90.8K2026-06-30
FIL Ltd2.39M$277.0M3.24%-1.6K2026-06-30
Charles Schwab Investment Management Inc2.28M$265.0M3.09%+223.2K2026-06-30
Sixth Street Partners Management Company, L.P.2.28M$265.0M3.09%--2026-06-30
Dimensional Fund Advisors LP2.12M$246.0M2.87%+168.3K2026-06-30
Lsv Asset Management1.81M$209.0M2.45%+111.7K2026-06-30
State Street Corp1.49M$173.0M2.02%+65.7K2026-06-30
View all institutional holders →