AUTOLIV INC (ALV)
Motor Vehicle Parts & Accessories
Latest Price
$116.20
TTM P/E
13.70
Normalized P/E
17.41
Div Yield
2.98%
Book Value
33.51
P/B Ratio
3.47
Valuation metrics
adjust assumptions →EPS: $9.55
Book value / share: $34.43
Formula: √(22.5 × EPS × BVPS)
Graham Number
$86.01
26% downside
Norm. op. income: $690M (median of 7yr)
Tax rate: 29%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$45.19
61% downside
Base FCF: $409M (median of recent 5yr)
Growth: 21%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$288.24
+148% upside
EPS: $9.55
Target P/E: 17×
Formula: EPS × P/E
P/E Fair Value
$162.35
+40% upside
Institutional Ownership
69.8% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| Cevian Capital II GP LTD | 6.30M | $731.0M | 8.48% | -- | 2026-06-30 |
| BlackRock, Inc. | 4.93M | $573.0M | 6.64% | +95.8K | 2026-06-30 |
| Swedbank AB | 3.39M | $393.0M | 4.56% | +771.4K | 2026-06-30 |
| FMR LLC | 2.46M | $286.0M | 3.32% | -90.8K | 2026-06-30 |
| FIL Ltd | 2.39M | $277.0M | 3.21% | -1.6K | 2026-06-30 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | 2.28M | $265.0M | 3.07% | +223.2K | 2026-06-30 |
| Sixth Street Partners Management Company, L.P. | 2.28M | $265.0M | 3.07% | -- | 2026-06-30 |
| DIMENSIONAL FUND ADVISORS LP | 2.12M | $246.0M | 2.85% | +168.3K | 2026-06-30 |
| LSV ASSET MANAGEMENT | 1.81M | $209.0M | 2.43% | +111.7K | 2026-06-30 |
| STATE STREET CORP | 1.49M | $173.0M | 2.01% | +65.7K | 2026-06-30 |