Financial Statements — ALV
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.38 | 0.34 | 0.23 | 0.24 | 0.32 | 0.42 | 0.41 | 0.57 | 0.48 | 0.48 | 0.71 | 0.48 | 0.33 | 0.94 | 0.90 | 0.89 | 1.25 |
| Inventory | 0.95 | 0.95 | 1.04 | 0.96 | 0.91 | 1.00 | 0.94 | 1.00 | 0.98 | 0.95 | 0.99 | 0.92 | 0.90 | 0.91 | 0.92 | 0.90 | 0.86 |
| Total Current Assets | 4.01 | 3.99 | 3.95 | 3.93 | 3.70 | 3.87 | 3.70 | 4.01 | 3.88 | 3.90 | 4.06 | 3.59 | 3.29 | 3.92 | 3.71 | 3.80 | 4.40 |
| Property, Plant & Equipment | 2.34 | 2.36 | 2.40 | 2.40 | 2.29 | 2.32 | 2.20 | 2.19 | 2.07 | 2.05 | 2.05 | 1.80 | 1.81 | 1.85 | 1.81 | 1.83 | 1.81 |
| Goodwill | -- | -- | -- | -- | -- | -- | -- | -- | 1.37 | 1.38 | 1.38 | 1.36 | 1.37 | 1.38 | 1.39 | 1.39 | 1.39 |
| Intangible Assets | -- | -- | -- | -- | -- | -- | -- | -- | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Total Non-current Assets* | 4.49 | 4.48 | 4.52 | 4.55 | 4.42 | 4.44 | 4.31 | 4.31 | 4.11 | 4.06 | 4.12 | 3.75 | 3.75 | 3.85 | 3.80 | 3.83 | 3.81 |
| Total Assets | 8.50 | 8.47 | 8.46 | 8.48 | 8.11 | 8.31 | 8.01 | 8.32 | 7.99 | 7.96 | 8.19 | 7.33 | 7.03 | 7.77 | 7.51 | 7.64 | 8.21 |
| Accounts Payable | 1.98 | 1.86 | 1.89 | 1.95 | 1.84 | 1.88 | 1.86 | 1.86 | 1.86 | 1.84 | 1.68 | 1.50 | 1.30 | 1.39 | 1.08 | 1.13 | 1.22 |
| Short-term Debt | 0.35 | 0.39 | 0.65 | 0.68 | 0.54 | 0.62 | 0.46 | 0.31 | 0.59 | 0.48 | 0.58 | 0.69 | 0.56 | 0.35 | 0.36 | 0.36 | 0.29 |
| Total Current Liabilities | 3.90 | 3.71 | 4.14 | 4.24 | 3.80 | 4.03 | 3.79 | 3.66 | 3.85 | 3.76 | 3.53 | 3.46 | 3.06 | 3.07 | 2.81 | 2.85 | 3.19 |
| Long-term Debt | 1.69 | 1.70 | 1.37 | 1.37 | 1.57 | 1.59 | 1.54 | 1.83 | 1.28 | 1.29 | 1.60 | 1.04 | 1.06 | 1.65 | 1.69 | 1.71 | 2.04 |
| Total Non-current Liabilities | 2.10 | 2.12 | 1.76 | 1.76 | 1.95 | 1.97 | 1.91 | 2.22 | 1.65 | 1.65 | 2.02 | 1.39 | 1.41 | 2.02 | 2.13 | 2.17 | 2.50 |
| Total Liabilities* | 6.01 | 5.83 | 5.91 | 6.01 | 5.76 | 6.02 | 5.71 | 5.90 | 5.51 | 5.41 | 5.56 | 4.86 | 4.49 | 5.11 | 4.95 | 5.04 | 5.70 |
| Retained Earnings | 2.25 | 2.38 | 2.28 | 2.18 | 2.18 | 2.15 | 2.17 | 2.23 | 2.24 | 2.26 | 2.30 | 2.80 | 2.76 | 2.76 | 2.68 | 2.68 | 2.63 |
| Total Stockholder Equity | 2.49 | 2.63 | 2.55 | 2.47 | 2.35 | 2.29 | 2.30 | 2.43 | 2.47 | 2.55 | 2.63 | 2.48 | 2.54 | 2.66 | 2.56 | 2.60 | 2.51 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 2.80 | 2.75 | 2.82 | 2.71 | 2.71 | 2.58 | 2.62 | 2.56 | 2.61 | 2.62 | 2.75 | 2.60 | 2.64 | 2.49 | 2.34 | 2.30 | 2.08 | 2.12 | 2.12 | 1.85 |
| Cost of Revenue | 2.29 | 2.23 | 2.24 | 2.18 | 2.21 | 2.10 | 2.07 | 2.10 | 2.13 | 2.17 | 2.22 | 2.13 | 2.19 | 2.11 | 1.94 | 1.92 | 1.76 | 1.84 | 1.75 | 1.55 |
| Gross Profit | 0.51 | 0.53 | 0.57 | 0.52 | 0.50 | 0.48 | 0.55 | 0.46 | 0.48 | 0.44 | 0.53 | 0.47 | 0.45 | 0.38 | 0.40 | 0.38 | 0.33 | 0.29 | 0.37 | 0.30 |
| Research & Development | 0.12 | 0.12 | 0.09 | 0.12 | 0.11 | 0.10 | 0.07 | 0.10 | 0.12 | 0.11 | 0.08 | 0.11 | 0.12 | 0.12 | 0.07 | 0.11 | 0.11 | 0.11 | 0.08 | -- |
| Selling, General & Admin | 0.14 | 0.16 | 0.14 | 0.14 | 0.14 | 0.14 | 0.13 | 0.13 | 0.14 | 0.13 | 0.12 | 0.12 | 0.13 | 0.13 | 0.11 | 0.11 | 0.11 | 0.12 | 0.11 | 0.10 |
| Total Operating Expenses | 0.32 | 0.29 | 0.25 | 0.26 | 0.25 | 0.22 | 0.20 | 0.75 | 0.27 | 0.25 | 0.29 | 0.23 | 0.35 | 0.25 | 0.17 | 0.21 | 0.20 | 0.15 | 0.19 | 0.20 |
| Operating Income | 0.19 | 0.24 | 0.32 | 0.27 | 0.25 | 0.25 | 0.35 | 0.23 | 0.21 | 0.19 | 0.24 | 0.23 | 0.09 | 0.13 | 0.23 | 0.17 | 0.12 | 0.13 | 0.18 | 0.10 |
| Interest Expense | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 |
| Pretax Income | 0.15 | 0.20 | 0.29 | 0.24 | 0.22 | 0.23 | 0.32 | 0.20 | 0.18 | 0.17 | 0.22 | 0.20 | 0.08 | 0.11 | 0.21 | 0.15 | 0.12 | 0.12 | 0.16 | 0.09 |
| Tax Provision | 0.05 | 0.06 | 0.07 | 0.07 | 0.05 | 0.07 | 0.08 | 0.06 | 0.04 | 0.05 | (0.01) | 0.07 | 0.03 | 0.03 | 0.06 | 0.05 | 0.04 | 0.04 | 0.04 | 0.03 |
| Net Income | 0.10 | 0.14 | 0.23 | 0.18 | 0.17 | 0.17 | 0.24 | 0.14 | 0.14 | 0.13 | 0.23 | 0.13 | 0.05 | 0.07 | 0.16 | 0.11 | 0.08 | 0.08 | 0.11 | 0.06 |
| Basic EPS | 1.35 | 1.89 | 2.98 | 2.29 | 2.17 | 2.15 | 3.07 | 1.75 | 1.71 | 1.53 | 2.69 | 1.58 | 0.61 | 0.86 | 1.79 | 1.21 | 0.91 | 0.95 | 1.31 | 0.68 |
| Diluted EPS | 1.35 | 1.88 | 2.97 | 2.28 | 2.16 | 2.14 | 3.07 | 1.74 | 1.71 | 1.52 | 2.68 | 1.57 | 0.61 | 0.86 | 1.79 | 1.21 | 0.91 | 0.94 | 1.30 | 0.68 |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 435.00 | (76.00) | 544.00 | 258.00 | 278.00 | 77.00 | 420.00 | 177.00 | 340.00 | 122.00 | 447.00 | 201.00 | 380.00 | (46.00) | 462.00 | 232.00 | (51.00) | 70.00 | 317.00 | 188.00 |
| Capital Expenditures | 95.00 | 85.00 | 118.00 | 106.00 | 115.00 | 102.00 | 139.00 | 440.00 | 294.00 | 140.00 | 153.00 | 152.00 | 124.00 | 144.00 | 167.00 | 164.00 | 142.00 | 112.00 | 155.00 | 112.00 |
| Free Cash Flow* | 340.00 | (161.00) | 426.00 | 152.00 | 163.00 | (25.00) | 281.00 | (263.00) | 46.00 | (18.00) | 294.00 | 49.00 | 256.00 | (190.00) | 295.00 | 68.00 | (193.00) | (42.00) | 162.00 | 76.00 |
| Investing Cash Flow | (96.00) | (84.00) | (110.00) | (105.00) | (115.00) | (93.00) | (132.00) | (145.00) | (146.00) | (140.00) | (150.00) | (152.00) | (124.00) | (143.00) | (166.00) | (163.00) | (139.00) | (17.00) | (153.00) | (112.00) |
| Financing Cash Flow | (314.00) | (93.00) | (53.00) | (146.00) | (227.00) | 57.00 | (421.00) | 10.00 | (361.00) | 92.00 | (258.00) | (64.00) | (468.00) | 300.00 | (142.00) | 73.00 | (388.00) | (74.00) | (83.00) | (57.00) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Dividends Per Share | 0.87 | 0.87 | 0.87 | 0.85 | 0.70 | 0.70 | 0.70 | 0.68 | 0.68 | 0.68 | 0.68 | 0.66 | 0.66 | 0.66 | 0.66 | 0.64 | 0.64 | 0.64 | 0.64 | 0.00 |