IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

APOGEE ENTERPRISES, INC. (APOG)

Glass Products, Made of Purchased Glass

Latest Price
$37.17
TTM P/E
11.65
Normalized P/E
11.10
Div Yield
2.85%
Book Value
24.33
P/B Ratio
1.53

Valuation metrics

adjust assumptions →
EPS: $2.52
Book value / share: $24.12
Formula: √(22.5 × EPS × BVPS)
Graham Number
$36.98
1% downside
Norm. op. income: $88M (median of 7yr)
Tax rate: 24%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$22.48
40% downside
Base FCF: $90M (median of recent 5yr)
Growth: -4%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$27.66
26% downside
EPS: $2.52
Target P/E: 11×
Formula: EPS × P/E
P/E Fair Value
$27.72
25% downside

Institutional Ownership

93.1% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.3.40M$155.0M16.14%+82.1K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC1.16M$53.0M5.52%-378.1K2026-06-30
DIMENSIONAL FUND ADVISORS LP1.15M$52.0M5.48%+90.3K2026-06-30
AMERICAN CENTURY COMPANIES INC1.03M$46.0M4.87%+141.4K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC913.8K$41.0M4.34%-27.7K2026-06-30
STATE STREET CORP843.2K$38.0M4.00%+22.3K2026-06-30
AMERIPRISE FINANCIAL INC746.5K$34.0M3.54%+409.0K2026-06-30
TWO SIGMA INVESTMENTS, LP611.7K$27.0M2.90%--2026-06-30
GEODE CAPITAL MANAGEMENT, LLC564.0K$25.0M2.68%+24.2K2026-06-30
LSV ASSET MANAGEMENT490.1K$22.0M2.33%+15.4K2026-06-30
View all institutional holders →