Financial Statements — APOG

Balance Sheet

(in billions USD)

Metric	Q2 2027	Q1 2027	Q4 2026	Q3 2026	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Cash & Equivalents	0.04	0.03	0.04	0.04	0.04	0.03	0.04	0.04	0.05	0.03	0.04	0.02	0.02	0.02	0.02	0.02	0.02	0.02	0.04	0.08
Short-term Investments	--	--	0.01	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--
Accounts Receivable	0.21	0.19	0.20	0.18	0.20	0.19	0.19	0.19	0.18	0.18	0.17	0.20	0.21	0.21	0.22	0.22	0.23	0.19	0.17	0.17
Inventory	0.12	0.10	0.10	0.10	0.10	0.10	0.09	0.10	0.08	0.08	0.07	0.07	0.07	0.08	0.08	0.09	0.10	0.10	0.08	0.08
Total Current Assets	0.47	0.43	0.44	0.44	0.46	0.45	0.44	0.43	0.39	0.37	0.36	0.37	0.38	0.39	0.38	0.40	0.42	0.37	0.34	0.37
Property, Plant & Equipment	0.28	0.25	0.26	0.25	0.26	0.26	0.27	0.27	0.24	0.24	0.24	0.25	0.25	0.25	0.25	0.23	0.23	0.24	0.25	0.25
Goodwill	0.26	0.24	0.24	0.24	0.24	0.24	0.24	0.23	0.13	0.13	0.13	0.13	0.13	0.13	0.13	0.13	0.13	0.13	0.13	0.13
Intangible Assets	0.15	0.11	0.09	0.11	0.12	0.12	0.11	0.14	0.06	0.06	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.05	0.08
Total Non-current Assets*	0.77	0.67	0.68	0.68	0.69	0.71	0.73	0.75	0.52	0.52	0.53	0.52	0.53	0.53	0.53	0.52	0.52	0.54	0.55	0.62
Total Assets	1.24	1.10	1.12	1.12	1.15	1.16	1.18	1.18	0.92	0.89	0.88	0.89	0.91	0.92	0.92	0.92	0.95	0.91	0.89	0.98
Accounts Payable	0.09	0.09	0.11	0.09	0.10	0.10	0.10	0.10	0.09	0.08	0.08	0.08	0.08	0.08	0.09	0.07	0.09	0.09	0.09	0.08
Short-term Debt	--	--	--	--	--	--	--	--	--	--	--	--	--	--	--	0.00	0.00	0.00	--	0.00
Total Current Liabilities	0.26	0.24	0.27	0.23	0.26	0.25	0.29	0.26	0.24	0.23	0.24	0.24	0.22	0.23	0.24	0.23	0.23	0.21	0.23	0.22
Long-term Debt	0.34	0.24	0.23	0.26	0.27	0.31	0.28	0.27	0.06	0.08	0.06	0.10	0.15	0.17	0.17	0.20	0.25	0.26	0.16	0.16
Total Non-current Liabilities*	0.46	0.34	0.34	0.37	0.39	0.42	0.40	0.39	0.17	0.18	0.17	0.20	0.25	0.28	0.28	0.31	0.36	0.37	0.27	0.29
Total Liabilities*	0.72	0.59	0.61	0.60	0.65	0.68	0.69	0.66	0.41	0.41	0.41	0.44	0.48	0.51	0.52	0.54	0.59	0.58	0.50	0.51
Retained Earnings	0.39	0.37	0.38	0.38	0.37	0.35	0.36	0.39	0.37	0.35	0.34	0.33	0.31	0.29	0.27	0.26	0.24	0.21	0.25	0.34
Total Stockholder Equity	0.52	0.51	0.51	0.51	0.50	0.48	0.49	0.52	0.51	0.48	0.47	0.46	0.43	0.41	0.40	0.38	0.36	0.33	0.39	0.47

← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)

Metric	Q2 2027	Q1 2027	Q4 2026	Q3 2026	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Total Revenue	391.14	342.68	351.35	348.56	358.19	346.62	345.69	341.34	342.44	331.52	361.84	339.71	353.68	361.71	344.11	367.85	372.11	356.64	327.96	334.22
Cost of Revenue	294.97	267.65	272.60	265.57	275.59	271.50	271.13	252.20	245.12	232.66	273.37	249.41	258.30	268.73	265.99	281.24	287.17	271.02	234.19	269.54
Gross Profit	96.17	75.03	78.75	82.99	82.61	75.13	74.57	89.15	97.32	98.86	88.47	90.31	95.37	92.99	78.11	86.61	84.94	85.62	93.77	64.68
Selling, General & Admin	62.68	56.19	52.97	58.11	55.72	68.19	68.43	60.52	55.36	57.47	66.60	52.66	54.82	59.22	52.37	51.85	52.86	52.40	52.94	46.97
Total Operating Expenses*	62.68	56.19	52.97	58.11	55.72	68.19	68.43	60.52	55.36	57.47	66.60	52.66	54.82	59.22	52.37	51.85	52.86	52.40	102.41	46.97
Operating Income	33.49	18.84	25.78	24.88	26.89	6.93	6.14	28.63	41.97	41.38	21.87	37.65	40.55	33.77	25.74	34.76	32.07	33.22	(8.64)	17.71
Interest Expense	3.55	2.83	2.83	3.23	4.08	3.85	3.53	1.04	1.14	0.45	2.27	1.45	2.23	2.04	2.94	2.59	1.70	1.21	1.72	0.53
Pretax Income	30.42	15.93	22.99	24.11	27.95	2.40	2.74	27.65	41.12	41.07	19.28	35.30	43.22	31.44	24.10	31.62	30.20	30.70	(10.71)	14.13
Tax Provision	8.04	4.40	6.37	7.56	4.30	5.09	0.25	6.66	10.55	10.06	3.55	8.33	9.90	7.87	3.88	7.85	(7.19)	7.97	5.56	3.07
Net Income	22.38	11.54	16.62	16.55	23.65	(2.69)	2.49	20.99	30.57	31.01	15.74	26.97	33.33	23.58	20.22	23.77	37.39	22.73	(16.27)	11.06
Basic EPS	1.08	0.55	0.79	0.78	1.10	(0.13)	0.13	0.96	1.40	1.42	0.69	1.24	1.54	1.08	0.92	1.09	1.71	1.01	(0.65)	0.44
Diluted EPS	1.07	0.54	0.78	0.77	1.10	(0.13)	0.12	0.96	1.40	1.41	0.71	1.23	1.52	1.05	0.89	1.07	1.68	1.00	(0.64)	0.44

← Scroll for more columns →

* Derived from reported values

Cash Flow Statement

(in millions USD)

Metric	Q2 2027	Q1 2027	Q4 2026	Q3 2026	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Operating Cash Flow	35.83	7.43	55.84	29.34	57.06	(19.78)	30.03	31.00	58.68	5.45	74.90	66.69	41.28	21.29	51.58	53.76	27.82	(30.46)	14.18	31.38
Capital Expenditures	11.51	6.29	8.99	6.49	4.66	7.17	10.90	9.03	8.43	7.23	16.22	11.94	7.62	7.40	27.06	8.86	4.13	5.13	8.77	2.95
Free Cash Flow*	24.32	1.14	46.85	22.85	52.40	(26.95)	19.14	21.96	50.25	(1.78)	58.68	54.75	33.66	13.89	24.53	44.89	23.69	(35.59)	5.41	28.44
Investing Cash Flow	(112.06)	(9.77)	(14.75)	(4.89)	(3.90)	(6.98)	(8.79)	(241.65)	(8.12)	(7.33)	(17.37)	(11.24)	(8.14)	(6.93)	(15.73)	(7.30)	(3.74)	(0.94)	20.93	(2.88)
Financing Cash Flow	86.02	(11.15)	(44.27)	(22.78)	(46.77)	17.65	(22.97)	203.65	(29.71)	(4.93)	(44.17)	(50.30)	(38.88)	(11.26)	(39.43)	(52.06)	(17.16)	17.62	(76.58)	(11.78)

← Scroll for more columns →

* Derived from reported values

Dividends Per Share

(USD)

Metric	Q2 2027	Q1 2027	Q4 2026	Q3 2026	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q3 2013	Q2 2013	Q1 2013	Q4 2012	Q3 2012	Q2 2012	Q1 2012	Q4 2011	Q3 2011	Q2 2011
Dividends Per Share	0.27	0.27	0.27	0.26	0.26	0.25	0.26	0.25	0.50	0.24	0.09	0.09	0.09	0.08	0.09	0.09	0.09	0.08	0.08	0.08

← Scroll for more columns →