Autohome Inc. (ATHM)

Services-Computer Processing & Data Preparation

Latest Price

$21.35

TTM P/E

7.24

Normalized P/E

7.24

Div Yield

8.38%

Book Value

P/B Ratio

Valuation metrics

EPS: $2.93

Book value / share: $7.12

Formula: √(22.5 × EPS × BVPS)

Graham Number

$21.66

+1% upside

Norm. op. income: $1.1B (median of 7yr)

Tax rate: 5%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$29.28

+37% upside

Base FCF: $873M (median of recent 5yr)

Growth: -3%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$24.37

+14% upside

EPS: $2.93

Target P/E: 15×

Formula: EPS × P/E

P/E Fair Value

$43.95

+106% upside

9.2% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
FIL Ltd	4.47M	$85.0M	0.96%	+280.7K	2026-06-30
FEDERATED HERMES, INC.	4.10M	$77.0M	0.88%	+444.3K	2026-06-30
M&G PLC	3.78M	$71.0M	0.82%	+308.3K	2026-06-30
North of South Capital LLP	3.43M	$65.0M	0.74%	-272.4K	2026-06-30
BlackRock, Inc.	3.15M	$59.0M	0.68%	-161.6K	2026-06-30
Krane Funds Advisors LLC	2.48M	$47.0M	0.54%	-288.3K	2026-06-30
GOLDMAN SACHS GROUP INC	2.00M	$38.0M	0.43%	+1.92M	2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC	1.91M	$36.0M	0.41%	-30.7K	2026-06-30
Invesco Ltd.	1.77M	$33.0M	0.38%	-2.45M	2026-06-30
Polunin Capital Partners Ltd	1.23M	$25.0M	0.27%	+91.2K	2026-06-30