IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — ATHM

Balance Sheet

(in billions CNY)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Cash & Equivalents0.311.690.702.804.240.270.29
Short-term Investments2.4421.622.612.8016.5012.881.55
Accounts Receivable0.221.361.471.930.340.483.23
Total Current Assets3.0325.1625.5224.423.6618.362.35
Property, Plant & Equipment0.030.200.030.260.380.060.28
Goodwill0.563.943.943.944.074.071.50
Intangible Assets0.050.020.030.040.360.440.03
Total Non-current Assets7.125.060.750.775.205.372.80
Total Assets28.3130.224.3429.7228.5323.7319.16
Accounts Payable0.312.932.930.370.320.400.35
Total Current Liabilities3.534.535.084.063.994.193.97
Total Non-current Liabilities0.070.490.590.570.100.110.58
Total Liabilities4.015.025.664.634.594.920.65
Retained Earnings16.652.292.342.352.342.061.54
Total Stockholder Equity3.2923.9523.9323.8922.752.702.10

Income Statement

(in billions CNY) (except per-share rows)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Total Revenue6.457.041.016.947.241.331.21
Cost of Revenue1.781.480.200.181.050.960.96
Gross Profit4.675.560.815.710.971.181.07
Research & Development1.061.321.351.421.401.360.19
Selling, General & Admin0.500.530.080.070.090.060.05
Total Operating Expenses4.100.660.690.690.740.770.68
Operating Income0.111.001.141.250.283.153.24
Pretax Income1.531.692.001.760.340.560.53
Tax Provision0.020.060.07(0.01)0.030.040.50
Net Income1.441.680.271.862.250.523.20
Basic EPS2.953.343.843.624.307.133.88
Diluted EPS2.933.333.830.524.297.103.85

Cash Flow Statement

(in billions CNY)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Operating Cash Flow0.891.370.350.373.523.332.89
Capital Expenditures0.020.140.010.020.220.040.03
Free Cash Flow*0.871.230.330.363.313.292.86
Investing Cash Flow0.31(3.05)0.14(0.45)(0.60)(0.46)(1.17)
Financing Cash Flow(0.36)(1.70)(1.12)(0.17)2.90(0.08)0.07

* Derived from reported values

Dividends Per Share

(USD)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021
Dividends Per Share1.791.720.580.530.87