IntrinsicIntrinsic
← Scroll for more →

Broadcom Inc. (AVGO)

Semiconductors & Related Devices

Latest Price
$345.00
TTM P/E
44.01
Normalized P/E
22.68
TTM Div Yield
0.74%
Fwd Div Yield
0.75%
Book Value
20.88
P/B Ratio
16.52

Valuation metrics

adjust assumptions →
EPS: $4.77
Book value / share: $17.15
Formula: √(22.5 × EPS × BVPS)
Graham Number
$42.90
88% downside
Norm. op. income: $13.5B (median of 7yr)
Tax rate: 7%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$16.71
95% downside
Base FCF: $17.6B (median of recent 5yr)
Growth: 19%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$164.81
52% downside
EPS: $4.77
Target P/E: 23×
Formula: EPS × P/E
P/E Fair Value
$109.71
68% downside

Institutional Ownership

79.1% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.398.29M$150.45B8.34%+12.27M2026-06-30
Vanguard Capital Management LLC309.17M$116.79B6.48%+1.15M2026-06-30
State Street Corp196.90M$74.38B4.12%+5.52M2026-06-30
FMR LLC144.36M$54.53B3.02%+20.25M2026-06-30
Vanguard Portfolio Management LLC127.00M$47.97B2.66%-1.42M2026-06-30
Capital World Investors121.89M$46.04B2.55%+5.70M2026-06-30
Geode Capital Management, LLC116.39M$43.86B2.44%+2.11M2026-06-30
Capital Research Global Investors113.13M$42.73B2.37%-2.90M2026-06-30
JPMorgan Chase & Co95.02M$35.39B1.99%+1.26M2026-06-30
Price T Rowe Associates Inc82.85M$31.30B1.74%-1.62M2026-06-30
View all institutional holders →