IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — AVGO

Balance Sheet

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents23.9819.6314.1710.729.479.319.959.8111.8612.0611.5512.659.989.0110.2211.119.529.55
Accounts Receivable13.7110.838.466.495.564.964.675.504.972.913.033.232.713.082.542.232.422.52
Inventory4.524.332.962.182.021.911.891.841.921.841.891.901.841.671.521.161.000.95
Total Current Assets52.1742.2132.0625.0022.1820.9919.9525.3027.1918.3317.8718.8415.5614.8115.3415.6414.2514.30
Property, Plant & Equipment3.142.792.602.452.462.472.602.672.662.182.212.202.252.262.302.372.422.50
Goodwill97.8097.8097.8097.8097.8097.8797.8797.8797.5943.6243.6143.6143.6143.6043.4543.4643.4643.46
Intangible Assets26.3327.5829.5533.5234.0536.2440.6940.6142.294.635.416.208.159.2110.2212.7014.0415.39
Total Non-current Assets*135.98136.95137.84140.62142.45144.37148.02149.91150.6853.2653.8054.1455.7756.9157.8860.2461.2862.67
Total Assets188.15179.16169.90165.62164.63165.36167.97175.21177.8771.6071.6772.9871.3371.7273.2275.8875.5276.97
Accounts Payable4.002.342.111.431.301.911.761.441.500.990.830.920.711.071.080.970.830.90
Short-term Debt2.252.252.251.405.535.65------------------------
Total Current Liabilities20.8418.8616.8616.7020.6020.9119.2220.1720.377.357.517.486.706.916.296.506.446.69
Long-term Debt59.4264.9166.0662.8361.7560.9366.8071.5973.4738.2238.1938.1739.1939.1639.4440.4040.3841.87
Total Non-current Liabilities*67.6272.6173.1775.6474.4574.6683.0985.0887.2242.1742.1542.1843.7243.8243.9445.0145.1246.28
Total Liabilities88.4691.4790.0392.3495.0495.57102.32105.25107.5949.5249.6649.6750.4250.7350.2351.5151.5652.97
Retained Earnings22.1512.176.524.042.692.73(1.87)0.000.001.181.362.370.000.000.000.320.000.00
Total Stockholder Equity*99.6987.6979.8773.2869.5969.7965.6569.9670.2822.0822.0123.3120.9020.9922.9924.3723.9724.00

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Total Revenue29.5922.1919.3118.0215.9515.0014.9214.0513.0712.4911.969.308.888.738.918.938.468.107.717.41
Cost of Revenue9.146.776.155.775.254.814.775.054.724.714.592.892.712.622.913.002.782.662.662.77
Gross Profit20.4615.4213.1612.2510.7010.2010.159.008.367.787.386.416.166.126.005.935.685.445.054.64
Research & Development2.903.002.972.983.052.692.252.232.352.422.311.391.361.311.201.201.251.261.211.20
Selling, General & Admin1.001.061.021.111.071.080.951.011.101.281.570.420.390.440.350.370.320.370.320.34
Total Operating Expenses4.504.634.594.744.824.373.894.384.574.815.292.172.312.111.901.941.942.051.942.06
Operating Income15.9610.798.567.515.895.836.264.633.792.972.084.243.864.014.103.993.743.393.112.58
Interest Expense0.780.780.80--0.810.770.870.921.061.050.930.410.410.410.410.410.410.520.410.43
Pretax Income15.2810.138.206.875.295.095.493.762.812.011.343.973.573.723.843.623.342.792.692.17
Tax Provision2.190.820.85(1.65)1.150.12(0.01)(0.44)4.24(0.12)0.070.440.270.240.070.260.260.200.220.18
Net Income13.099.317.358.524.144.975.504.32(1.87)2.121.333.523.303.483.773.363.072.592.471.99
Basic EPS2.751.961.551.810.881.051.17(5.82)(0.40)4.562.938.518.008.399.038.067.406.165.824.66
Diluted EPS2.681.911.501.750.851.031.14(5.63)(0.40)4.422.848.297.748.158.807.867.155.935.594.45

Cash Flow Statement

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Operating Cash Flow14.2010.498.267.707.176.566.115.604.964.584.824.834.724.504.044.584.424.243.493.54
Capital Expenditures0.530.230.250.240.140.140.100.120.170.130.120.110.120.120.100.120.120.090.100.09
Free Cash Flow*13.6710.268.017.477.026.416.015.484.794.454.694.724.604.383.934.464.314.163.393.45
Investing Cash Flow(1.11)(0.21)(0.11)(0.37)0.09(0.13)(0.17)(0.13)3.25(0.71)(25.48)(0.12)(0.14)(0.32)(0.10)(0.13)0.08(0.31)(0.31)0.05
Financing Cash Flow(8.74)(4.83)(10.15)(1.88)(6.01)(6.26)(5.98)(6.08)(8.06)(5.93)18.34(2.57)(4.07)(5.28)(3.70)(2.02)(3.53)(5.15)(5.12)(2.53)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Dividends Per Share0.650.650.650.590.590.590.59(8.92)0.535.255.254.604.604.604.604.104.104.104.103.60