IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

AVNET INC (AVT)

Wholesale-Electronic Parts & Equipment, NEC

Latest Price
$92.34
TTM P/E
35.65
Normalized P/E
18.69
Div Yield
1.52%
Book Value
60.29
P/B Ratio
1.53

Valuation metrics

adjust assumptions →
EPS: $4.01
Book value / share: $60.21
Formula: √(22.5 × EPS × BVPS)
Graham Number
$73.71
26% downside
Norm. op. income: $725M (median of 7yr)
Tax rate: 21%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$31.88
68% downside
Base FCF: $520M (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$67.73
32% downside
EPS: $4.01
Target P/E: 20×
Formula: EPS × P/E
P/E Fair Value
$80.20
20% downside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.10.31M$916.0M12.55%+1.04M2026-06-30
DIMENSIONAL FUND ADVISORS LP5.85M$519.0M7.12%-39.3K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC5.81M$516.0M7.08%-500.4K2026-06-30
AQR CAPITAL MANAGEMENT LLC3.93M$346.0M4.79%+83.2K2026-06-30
GREENHAVEN ASSOCIATES INC3.77M$335.0M4.59%-147.7K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC3.69M$328.0M4.50%+57.0K2026-06-30
LSV ASSET MANAGEMENT3.31M$293.0M4.02%+443.3K2026-06-30
PZENA INVESTMENT MANAGEMENT LLC3.12M$277.0M3.80%-2.57M2026-06-30
AMERICAN CENTURY COMPANIES INC2.87M$254.0M3.49%-316.6K2026-06-30
STATE STREET CORP2.66M$236.0M3.24%+14.9K2026-06-30
View all institutional holders →