IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — AVT

Balance Sheet

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.200.290.180.190.170.270.220.270.280.190.320.080.200.170.300.320.380.48
Accounts Receivable5.505.244.504.104.424.584.324.514.684.674.794.594.164.083.723.373.112.96
Inventory5.465.295.425.275.255.615.756.125.765.354.974.653.683.543.282.762.822.94
Total Current Assets11.3811.0210.339.8010.0710.6810.4911.1410.9110.4410.309.518.227.947.476.606.456.60
Property, Plant & Equipment0.650.660.670.580.560.580.560.560.470.400.380.300.320.340.350.380.400.40
Goodwill0.820.830.820.800.770.820.780.790.760.770.760.700.810.820.820.840.830.80
Intangible Assets------------------0.010.010.010.020.020.020.030.040.05
Total Non-current Assets*2.102.132.091.921.871.921.841.861.741.671.631.461.561.641.751.761.811.78
Total Assets13.4913.1512.4111.7111.9412.6012.3313.0012.6512.1111.9310.979.789.589.218.378.268.38
Accounts Payable4.634.343.693.323.633.593.323.313.453.143.113.472.972.692.472.001.942.01
Short-term Debt0.470.460.190.140.000.520.550.700.070.080.210.510.420.350.020.300.310.17
Total Current Liabilities5.665.334.374.014.214.754.494.774.293.974.064.664.073.693.112.892.832.77
Long-term Debt2.472.472.802.492.572.432.412.753.103.032.981.830.921.141.390.900.901.20
Total Non-current Liabilities*2.872.883.192.812.892.812.843.223.533.503.442.291.461.691.951.541.531.84
Total Liabilities8.548.227.576.837.107.567.347.997.827.477.506.955.525.385.074.434.354.60
Retained Earnings3.423.353.323.503.543.533.633.563.533.253.092.932.802.692.592.452.372.37
Total Stockholder Equity4.954.944.854.884.845.044.995.014.824.644.434.024.264.204.153.943.913.78

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022
Total Revenue8.307.126.325.905.625.325.665.605.565.656.206.346.556.516.726.756.376.495.875.58
Cost of Revenue7.436.385.665.285.024.735.075.004.924.985.505.595.745.705.935.985.595.685.154.93
Gross Profit0.870.740.660.610.590.590.600.610.640.670.710.750.820.810.780.770.780.810.710.66
Selling, General & Admin0.550.520.490.460.450.440.440.440.450.470.460.490.510.500.490.480.490.510.500.49
Total Operating Expenses0.630.530.520.470.520.440.440.470.480.480.470.490.530.500.490.480.491.530.500.49
Operating Income0.230.210.150.140.070.140.160.140.160.190.240.250.280.310.300.290.280.270.210.17
Interest Expense----------------0.060.070.070.070.080.070.060.050.030.030.020.02
Pretax Income0.160.140.090.080.010.080.090.070.100.100.150.280.190.240.300.250.250.250.190.14
Tax Provision0.030.050.030.030.00(0.01)0.000.020.020.010.040.070.040.060.060.060.000.060.040.03
Net Income0.130.090.060.050.010.090.090.060.080.090.120.210.160.190.240.180.250.180.150.11
Basic EPS--1.150.760.620.091.021.000.670.930.981.312.291.692.052.671.962.521.861.521.12
Diluted EPS--1.140.750.610.091.010.990.660.930.971.282.251.672.032.631.932.501.841.501.10

Cash Flow Statement

(in millions USD)
MetricQ4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022
Operating Cash Flow(290.74)(53.84)208.24(144.58)139.48140.88337.83106.33274.25499.31(42.28)(41.29)234.5418.26(321.35)(645.15)(199.89)243.79(232.24)(30.97)
Capital Expenditures16.7616.8715.3524.5959.6026.7429.3631.7826.2742.1282.0076.0956.8726.3783.2328.2115.2211.5610.0912.03
Free Cash Flow*(307.50)(70.71)192.89(169.17)79.88114.14308.4774.55247.99457.18(124.28)(117.38)177.67(8.11)(404.58)(673.36)(215.11)232.23(242.33)(42.99)
Investing Cash Flow(15.66)(16.29)(15.02)(24.51)(59.61)(16.73)(29.34)(31.45)(25.90)(41.87)(81.93)(75.79)(57.42)(26.41)(106.81)(20.90)(0.09)5.2357.86(11.71)
Financing Cash Flow257.67(12.89)(84.02)155.14(79.83)(100.94)(403.38)(109.37)(149.31)(507.09)122.45100.15(67.69)(134.08)668.14588.39159.74(202.91)56.75142.49

* Derived from reported values

Dividends Per Share

(USD)
MetricQ4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q1 2022Q4 2021
Dividends Per Share0.350.350.350.350.330.330.330.330.310.310.310.310.290.290.290.290.260.260.240.22