IntrinsicIntrinsic
← Scroll for more →

Financial Statements — AVT

Balance Sheet

(in billions USD)
MetricQ4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022
Cash & Equivalents0.160.200.290.180.190.190.170.270.310.220.270.280.290.190.320.080.150.200.170.30
Accounts Receivable6.885.505.244.504.334.104.424.584.394.324.514.684.764.674.794.594.304.164.083.72
Inventory6.075.465.295.425.245.275.255.615.475.756.125.765.475.354.974.654.243.683.543.28
Total Current Assets13.3311.3811.0210.3310.029.8010.0710.6810.3710.4911.1410.9110.7510.4410.309.518.888.227.947.47
Property, Plant & Equipment0.640.650.660.670.670.580.560.580.570.560.560.470.440.400.380.300.320.320.340.35
Goodwill0.810.820.830.820.840.800.770.820.780.780.790.760.780.770.760.700.760.810.820.82
Intangible Assets------------------------0.010.010.010.010.010.020.020.02
Total Non-current Assets*2.092.102.132.092.101.921.871.921.841.841.861.741.731.671.631.461.511.561.641.75
Total Assets15.4313.4913.1512.4112.1211.7111.9412.6012.2112.3313.0012.6512.4812.1111.9310.9710.399.789.589.21
Accounts Payable6.054.634.343.693.493.323.633.593.353.323.313.453.373.143.113.473.432.972.692.47
Short-term Debt0.730.470.460.190.090.140.000.520.490.550.700.070.070.080.210.510.170.420.350.02
Total Current Liabilities7.505.665.334.374.134.014.214.754.474.494.774.294.253.974.064.664.254.073.693.11
Long-term Debt2.482.472.472.802.572.492.572.432.412.412.753.102.993.032.981.831.440.921.141.39
Total Non-current Liabilities*2.902.872.883.192.982.812.892.812.822.843.223.533.483.503.442.291.941.461.691.95
Total Liabilities10.408.548.227.577.116.837.107.567.287.347.997.827.737.477.506.956.205.525.385.07
Retained Earnings3.513.423.353.323.433.503.543.533.603.633.563.533.383.253.092.932.922.802.692.59
Total Stockholder Equity5.024.954.944.855.014.884.845.044.934.995.014.824.754.644.434.024.194.264.204.15
← Scroll for more columns →

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022
Total Revenue8.307.126.325.905.625.325.665.605.565.656.206.346.556.516.726.756.376.495.875.58
Cost of Revenue7.436.385.665.285.024.735.075.004.924.985.505.595.745.705.935.985.595.685.154.93
Gross Profit0.870.740.660.610.590.590.600.610.640.670.710.750.820.810.780.770.780.810.710.66
Selling, General & Admin0.550.520.490.460.450.440.440.440.450.470.460.490.510.500.490.480.490.510.500.49
Total Operating Expenses0.630.530.520.470.520.440.440.470.480.480.470.490.530.500.490.480.490.540.500.49
Operating Income0.230.210.150.140.070.140.160.140.160.190.240.250.280.310.300.290.280.270.210.17
Interest Expense----------------0.060.070.070.070.080.070.060.050.030.030.020.02
Pretax Income0.160.140.090.080.010.080.090.070.100.100.150.280.190.240.300.250.250.250.190.14
Tax Provision0.030.050.030.030.00(0.01)0.000.020.020.010.040.070.040.060.060.060.000.060.040.03
Net Income0.130.090.060.050.010.090.090.060.080.090.120.210.160.190.240.180.250.180.150.11
Basic EPS--1.150.760.620.091.021.000.670.930.981.312.291.692.052.671.962.521.861.521.12
Diluted EPS--1.140.750.610.091.010.990.660.930.971.282.251.672.032.631.932.501.841.501.10
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022
Operating Cash Flow(290.74)(53.84)208.24(144.58)139.48140.88337.83106.33274.25499.31(42.28)(41.29)234.5418.26(321.35)(645.15)(199.89)243.79(232.24)(30.97)
Capital Expenditures16.7616.8715.3524.5959.6026.7429.3631.7826.2742.1282.0076.0956.8726.3783.2328.2115.2211.5610.0912.03
Free Cash Flow*(307.50)(70.71)192.89(169.17)79.88114.14308.4774.55247.99457.18(124.28)(117.38)177.67(8.11)(404.58)(673.36)(215.11)232.23(242.33)(42.99)
Investing Cash Flow(15.66)(16.29)(15.02)(24.51)(59.61)(16.73)(29.34)(31.45)(25.90)(41.87)(81.93)(75.79)(57.42)(26.41)(106.81)(20.90)(0.09)5.2357.86(11.71)
Financing Cash Flow257.67(12.89)(84.02)155.14(79.83)(100.94)(403.38)(109.37)(149.31)(507.09)122.45100.15(67.69)(134.08)668.14588.39159.74(202.91)56.75142.49
← Scroll for more columns →

* Derived from reported values

Dividends Per Share

(USD)
MetricQ4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q1 2022Q4 2021
Dividends Per Share0.350.350.350.350.330.330.330.330.310.310.310.310.290.290.290.290.260.260.240.22
← Scroll for more columns →