IntrinsicIntrinsic
← Scroll for more →

Axil Brands, Inc. (AXIL)

Perfumes, Cosmetics & Other Toilet Preparations

Latest Price
$5.37
TTM P/E
--
Normalized P/E
56.68
TTM Div Yield
--
Fwd Div Yield
--
Book Value
2.02
P/B Ratio
2.66

Valuation metrics

adjust assumptions →
EPS: $0.33
Book value / share: $1.93
Formula: √(22.5 × EPS × BVPS)
Graham Number
$3.78
30% downside
Norm. op. income: $1M (median of 7yr)
Tax rate: 14%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$2.10
61% downside
Base FCF: $2M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$19.34
+260% upside
EPS: $0.33
Target P/E: 57×
Formula: EPS × P/E
P/E Fair Value
$18.81
+250% upside

Institutional Ownership

15.6% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
Private Advisory Group LLC334.8K$2.0M4.91%--2026-06-30
Soltis Investment Advisors LLC180.0K$1.0M2.64%--2026-06-30
Diversify Advisory Services, LLC164.3K--2.41%--2026-06-30
Diversify Wealth Management, LLC164.3K--2.41%-22.1K2026-06-30
Vanguard Capital Management LLC70.4K--1.03%+10.7K2026-06-30
Wells Fargo & Company39.7K--0.58%--2026-06-30
Geode Capital Management, LLC38.3K--0.56%--2026-06-30
Vanguard Fiduciary Trust Co19.8K--0.29%+1452026-06-30
BlackRock, Inc.13.6K--0.20%+3.5K2026-06-30
Citadel Advisors LLC13.0K--0.19%--2026-06-30
View all institutional holders →