Axil Brands, Inc. (AXIL)
Current price: $5.97
These defaults work well for most companies. Only adjust them if you have a specific view on this business's risk profile or long-term growth prospects.
Graham Number
√(22.5 × EPS × Book Value per Share)
$3.78
37% downside
Earnings Power Value
Normalized after-tax earnings ÷ required return (zero-growth)
$2.10
65% downside
DCF Fair Value
Projected free cash flow discounted to present value + terminal value
$19.34
+224% upside
Free cash flow has been highly variable — this estimate carries more uncertainty than usual.
P/E Fair Value
Earnings per share × target P/E multiple
$4.95
17% downside
Valuation estimates are models, not investment advice. They are highly sensitive to the assumptions chosen and carry significant uncertainty. Past fundamentals do not guarantee future performance.