IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — BBDO

Balance Sheet

(in billions BRL)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Cash & Equivalents193.52208.02186.79118.1871.39190.8261.88
Retained Earnings(0.07)(2.51)(0.77)1.240.99(0.23)0.48
Total Stockholder Equity178.95168.94167.01158.74150.23146.12135.54

Income Statement

(in billions BRL) (except per-share rows)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Pretax Income21.0216.9010.2124.2132.854.0813.38
Tax Provision2.900.644.29(2.99)9.47(11.96)(7.79)
Basic EPS----1.271.87------
Diluted EPS----1.412.06------

Cash Flow Statement

(in billions BRL)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Operating Cash Flow(62.53)50.23(0.18)41.77(102.00)142.43(19.45)
Investing Cash Flow59.83(5.01)83.61(17.78)(19.31)20.46(15.33)
Financing Cash Flow(11.71)(23.68)(23.06)21.92(1.61)(36.41)(14.32)