IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

BARRETT BUSINESS SERVICES INC (BBSI)

Services-Help Supply Services

Latest Price
$33.22
TTM P/E
24.61
Normalized P/E
0.27
Div Yield
0.96%
Book Value
8.25
P/B Ratio
4.02

Valuation metrics

adjust assumptions →
EPS: $2.08
Book value / share: $9.57
Formula: √(22.5 × EPS × BVPS)
Graham Number
$21.16
36% downside
Norm. op. income: $59M (median of 7yr)
Tax rate: 25%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$23.71
29% downside
Base FCF: $47M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$145.55
+338% upside

Institutional Ownership

88.3% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.2.05M$72.0M8.51%+141.1K2026-06-30
Thrivent Financial for Lutherans1.71M$60.0M7.10%+8162026-06-30
ROYCE & ASSOCIATES LP1.30M$46.0M5.38%-77.8K2026-06-30
Mawer Investment Management Ltd.1.23M$43.0M5.11%--2026-06-30
Private Capital Management, LLC1.21M$42.0M5.02%+209.2K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC1.05M$37.0M4.38%-18.4K2026-06-30
WELLINGTON MANAGEMENT GROUP LLP855.1K$30.0M3.55%-5.3K2026-06-30
Trigran Investments, Inc.778.4K$27.0M3.23%+60.0K2026-06-30
DIMENSIONAL FUND ADVISORS LP721.4K$25.0M3.00%+60.2K2026-06-30
STATE STREET CORP675.4K$23.0M2.81%+17.3K2026-06-30
View all institutional holders →