IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — BBSI

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents27.0436.5847.6826.3531.9814.4340.3551.2741.5848.3552.6458.9534.1046.0712.862.4728.55
Short-term Investments40.8555.2962.0864.1067.16------------------------
Accounts Receivable301.49293.61300.62264.18261.29253.75211.57200.37205.22198.06188.01194.54266.87256.30240.29226.58207.43
Total Current Assets466.32538.01516.90471.43531.65452.69421.47475.30427.46417.66449.51460.78510.53516.37463.29462.42472.12
Property, Plant & Equipment74.0370.7963.9261.7059.3455.6354.2451.2248.6848.3547.2743.2241.7341.6035.9735.5235.40
Goodwill47.8247.8247.8247.8247.8247.8247.8247.8247.8247.8247.8247.8247.8247.8247.8247.8247.82
Total Non-current Assets*244.96245.21261.02242.20246.92273.08267.11272.51262.55254.25226.88236.21245.74268.15345.68403.70370.53
Total Assets711.28783.22777.93713.63778.57725.77688.59747.80690.01671.90676.39696.99756.27784.52808.97866.12842.66
Accounts Payable7.005.875.844.937.634.224.405.705.275.705.384.554.324.334.484.615.61
Total Current Liabilities407.89464.71406.68378.65437.76344.88332.83387.99341.11335.82338.39341.76389.77391.90356.97406.85369.81
Long-term Debt------------------------------3.403.46
Total Non-current Liabilities*99.61112.85131.10109.16127.46165.50156.80170.22168.45158.12164.52183.87192.01206.90244.36259.85288.36
Total Liabilities507.50577.56537.78487.81565.22510.38489.63558.21509.56493.94502.91525.63581.78598.80601.33666.70658.17
Retained Earnings167.10170.39208.04196.73188.12192.02182.16174.13175.21169.30163.79170.75165.39168.29176.11167.45155.61
Total Stockholder Equity203.78205.67240.15225.82213.35215.39198.96189.59180.45177.97173.48171.36174.50185.71207.63199.42184.49

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue319.27307.01321.13318.95307.66292.57304.82294.28279.65265.78276.68273.33264.63254.67271.95273.82262.18246.38256.57246.95
Cost of Revenue254.41263.82252.86242.18234.40249.94233.45219.87211.75226.22211.07205.00197.58213.12211.24206.92195.29206.02200.63186.72
Gross Profit64.8543.1968.2776.7773.2642.6271.3874.4167.9039.5765.6168.3367.0541.5460.7166.9066.8940.3555.9460.24
Selling, General & Admin47.1947.4847.5849.8948.1944.8448.8249.0645.5842.4145.5844.1643.8141.2344.2043.0042.2740.1741.3241.17
Total Operating Expenses49.4549.6549.7551.9844.9646.8050.7650.9647.4944.2747.4246.0345.5442.9045.8544.5643.8041.6742.6842.51
Operating Income15.40(6.47)18.5224.7823.03(4.17)20.6223.4520.41(4.70)18.2022.3021.51(1.36)14.8622.3523.09(1.32)13.2617.72
Interest Expense----------------0.040.040.050.080.000.040.040.040.030.03(0.06)0.05
Pretax Income17.32(4.44)20.8626.7525.33(1.54)23.0625.7023.46(1.40)19.7024.6723.660.9516.4323.9124.640.3214.8719.50
Tax Provision4.4510.374.466.136.88(0.52)6.266.086.76(1.27)5.156.456.640.144.906.486.630.034.264.57
Net Income12.87(14.80)16.4020.6218.45(1.02)16.8019.6316.70(0.14)14.5618.2217.020.8211.5317.4418.010.2910.6114.93
Basic EPS0.53(0.59)0.650.800.72(0.04)0.660.750.64(0.02)2.162.722.520.121.592.482.520.04600.811.98
Diluted EPS0.52(0.59)0.630.790.70(0.04)0.640.740.62(0.02)2.122.682.470.121.572.452.480.04600.801.96

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow(55.88)(22.08)76.1338.43(53.82)5.2153.38(0.93)(51.33)8.9857.2233.203.32(26.51)30.8434.36(7.21)(30.21)44.85(62.92)
Capital Expenditures5.505.735.504.364.414.513.163.294.932.783.712.312.813.004.513.051.656.751.791.79
Free Cash Flow*(61.38)(27.81)70.6434.07(58.23)0.7050.22(4.23)(56.26)6.2053.5130.890.51(29.51)26.3231.31(8.86)(36.96)43.06(64.72)
Investing Cash Flow19.383.283.381.2758.10(31.98)9.76(27.98)42.8914.12(37.64)(11.18)(4.32)(2.04)18.683.0918.8820.5120.4578.23
Financing Cash Flow(17.21)(22.98)(19.22)(10.83)(10.12)(12.80)(9.26)(12.36)(9.39)(10.11)(7.18)(14.17)(12.46)(10.76)(10.16)(13.57)(22.37)(14.09)(8.88)(7.25)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Dividends Per Share0.080.080.080.080.080.08(0.15)0.080.080.300.300.300.300.300.300.300.300.300.200.30