IntrinsicIntrinsic
← Scroll for more →

Brinks Co (BCO)

Arrangement of Transportation of Freight & Cargo

Latest Price
$102.71
TTM P/E
23.78
Normalized P/E
29.39
TTM Div Yield
0.99%
Fwd Div Yield
0.99%
Book Value
7.54
P/B Ratio
13.62

Valuation metrics

adjust assumptions →
EPS: $4.69
Book value / share: $6.76
Formula: √(22.5 × EPS × BVPS)
Graham Number
$26.70
76% downside
Base FCF: $310M (median of recent 5yr)
Growth: 11%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$141.97
+28% upside
EPS: $4.69
Target P/E: 32×
Formula: EPS × P/E
P/E Fair Value
$150.08
+35% upside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
FMR LLC6.16M$582.0M14.96%+1.47M2026-06-30
BlackRock, Inc.5.29M$500.0M12.85%-38.1K2026-06-30
Vanguard Portfolio Management LLC2.00M$188.0M4.85%+21.6K2026-06-30
Vanguard Capital Management LLC1.85M$175.0M4.50%-2.3K2026-06-30
State Street Corp1.62M$152.0M3.93%+62.9K2026-06-30
Boston Partners1.38M$130.0M3.34%+43.5K2026-06-30
Lsv Asset Management1.32M$124.0M3.20%-22.4K2026-06-30
American Century Companies Inc1.21M$113.0M2.93%+140.5K2026-06-30
Geode Capital Management, LLC1.12M$106.0M2.73%+57.7K2026-06-30
Fuller & Thaler Asset Management, Inc.1.10M$104.0M2.67%-40.0K2026-06-30
View all institutional holders →