Financial Statements — BCO
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 1.66 | 1.55 | 1.34 | 1.38 | 1.23 | 1.23 | 1.19 | 1.12 | 0.93 | 0.89 | 0.82 | 1.02 | 0.74 | 0.73 | 0.70 | 0.66 | 0.60 |
| Accounts Receivable | 0.87 | 0.83 | 0.80 | 0.81 | 0.77 | 0.85 | 0.84 | 0.86 | 0.80 | 0.85 | 0.88 | 0.79 | 0.82 | 0.77 | 0.73 | 0.72 | 0.69 |
| Total Current Assets | 3.37 | 3.27 | 2.94 | 3.07 | 2.77 | 2.84 | 2.82 | 2.91 | 2.46 | 2.52 | 2.45 | 2.45 | 2.22 | 2.08 | 1.96 | 1.89 | 1.78 |
| Property, Plant & Equipment | 1.09 | 1.12 | 1.08 | 1.09 | 1.03 | 0.98 | 0.98 | 1.00 | 0.97 | 0.99 | 0.95 | 0.84 | 0.85 | 0.87 | 0.84 | 0.87 | 0.81 |
| Goodwill | 1.51 | 1.51 | 1.51 | 1.52 | 1.47 | 1.49 | 1.45 | 1.46 | 1.45 | 1.47 | 1.46 | 1.34 | 1.38 | 1.42 | 1.43 | 1.45 | 1.30 |
| Total Non-current Assets* | 3.96 | 4.00 | 4.01 | 4.01 | 3.82 | 3.83 | 3.74 | 3.77 | 3.80 | 3.89 | 3.81 | 3.49 | 3.60 | 3.67 | 3.59 | 3.69 | 3.41 |
| Total Assets | 7.33 | 7.28 | 6.95 | 7.09 | 6.58 | 6.67 | 6.56 | 6.68 | 6.26 | 6.41 | 6.25 | 5.93 | 5.82 | 5.75 | 5.55 | 5.58 | 5.19 |
| Accounts Payable | 0.33 | 0.31 | 0.28 | 0.29 | 0.27 | 0.24 | 0.23 | 0.27 | 0.21 | 0.23 | 0.25 | 0.19 | 0.22 | 0.20 | 0.19 | 0.19 | 0.18 |
| Short-term Debt | 0.35 | 0.32 | 0.37 | 0.33 | 0.28 | 0.27 | 0.27 | 0.28 | 0.22 | 0.22 | 0.18 | 0.10 | 0.10 | 0.13 | 0.14 | 0.15 | 0.16 |
| Total Current Liabilities | 2.08 | 2.14 | 2.02 | 2.04 | 1.82 | 1.80 | 1.79 | 1.99 | 1.62 | 1.62 | 1.60 | 1.35 | 1.37 | 1.36 | 1.40 | 1.33 | 1.27 |
| Long-term Debt | 3.99 | 3.93 | 3.77 | 3.94 | 3.74 | 3.71 | 3.61 | 3.43 | 3.29 | 3.34 | 3.28 | 3.35 | 3.15 | 3.08 | 2.84 | 2.84 | 2.56 |
| Total Non-current Liabilities* | 4.81 | 4.74 | 4.53 | 4.67 | 4.43 | 4.46 | 4.32 | 4.17 | 4.06 | 4.13 | 4.05 | 4.27 | 4.08 | 4.02 | 3.90 | 3.95 | 3.70 |
| Total Liabilities | 6.89 | 6.88 | 6.56 | 6.70 | 6.25 | 6.26 | 6.12 | 6.16 | 5.68 | 5.75 | 5.65 | 5.61 | 5.46 | 5.38 | 5.30 | 5.28 | 4.97 |
| Retained Earnings | 0.30 | 0.27 | 0.26 | 0.25 | 0.29 | 0.32 | 0.35 | 0.35 | 0.40 | 0.43 | 0.41 | 0.40 | 0.41 | 0.37 | 0.40 | 0.43 | 0.41 |
| Total Stockholder Equity | 0.31 | 0.26 | 0.27 | 0.25 | 0.21 | 0.28 | 0.32 | 0.40 | 0.46 | 0.54 | 0.48 | 0.20 | 0.24 | 0.24 | 0.12 | 0.17 | 0.10 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 1.39 | 1.38 | 1.38 | 1.34 | 1.30 | 1.25 | 1.26 | 1.26 | 1.25 | 1.24 | 1.25 | 1.23 | 1.22 | 1.19 | 1.19 | 1.14 | 1.13 | 1.07 | 1.10 | 1.08 |
| Cost of Revenue | 1.03 | 1.02 | 1.00 | 0.99 | 0.98 | 0.94 | 0.93 | 0.94 | 0.94 | 0.93 | 0.92 | 0.92 | 0.94 | 0.92 | 0.87 | 0.88 | 0.87 | 0.84 | 0.82 | 0.84 |
| Gross Profit | 0.37 | 0.36 | 0.38 | 0.34 | 0.32 | 0.31 | 0.33 | 0.31 | 0.32 | 0.31 | 0.32 | 0.31 | 0.27 | 0.27 | 0.32 | 0.26 | 0.27 | 0.23 | 0.28 | 0.24 |
| Total Operating Expenses | 0.23 | 0.25 | 0.20 | 0.19 | 0.19 | 0.19 | 0.23 | 0.20 | 0.20 | 0.19 | 0.22 | 0.17 | 0.17 | 0.19 | 0.17 | 0.20 | 0.17 | 0.17 | 0.13 | 0.16 |
| Operating Income | 0.13 | 0.11 | 0.18 | 0.15 | 0.13 | 0.12 | 0.10 | 0.11 | 0.12 | 0.12 | 0.10 | 0.14 | 0.11 | 0.08 | 0.14 | 0.06 | 0.10 | 0.06 | 0.15 | 0.07 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Pretax Income | 0.07 | 0.05 | -- | 0.09 | 0.07 | 0.07 | -- | 0.06 | 0.07 | 0.08 | -- | 0.09 | 0.06 | 0.04 | -- | 0.03 | 0.07 | 0.03 | -- | 0.05 |
| Tax Provision | 0.02 | 0.01 | 0.05 | 0.05 | 0.03 | 0.02 | 0.02 | 0.03 | 0.02 | 0.03 | 0.06 | 0.04 | 0.02 | 0.02 | 0.04 | 0.01 | 0.03 | (0.04) | 0.06 | 0.02 |
| Net Income | 0.04 | 0.03 | 0.07 | 0.04 | 0.04 | 0.05 | 0.04 | 0.03 | 0.05 | 0.05 | -0.00 | 0.05 | 0.03 | 0.02 | 0.05 | 0.02 | 0.04 | 0.07 | 0.05 | 0.02 |
| Basic EPS | 1.07 | 0.78 | 1.63 | 0.87 | 1.03 | 1.20 | 0.89 | 0.66 | 1.03 | 1.10 | (0.09) | 0.98 | 0.69 | 0.32 | 0.97 | 0.41 | 0.74 | 1.49 | 1.00 | 0.38 |
| Diluted EPS | 1.07 | 0.77 | 1.62 | 0.86 | 1.03 | 1.18 | 0.87 | 0.65 | 1.02 | 1.09 | (0.10) | 0.97 | 0.68 | 0.32 | 0.96 | 0.40 | 0.73 | 1.48 | 1.00 | 0.38 |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 36.50 | 28.70 | -- | 122.10 | 143.80 | (60.20) | 369.80 | 58.40 | (66.10) | 63.90 | 409.40 | 293.00 | 150.40 | (45.10) | 279.40 | 159.40 | 117.40 | (76.30) | 204.40 | 192.60 |
| Capital Expenditures | 34.80 | 40.10 | 47.70 | 44.70 | 51.80 | 58.90 | 62.60 | 51.00 | 56.70 | 52.20 | 69.60 | 43.70 | 44.20 | 45.20 | 51.10 | 48.10 | 46.40 | 37.00 | 54.20 | 40.50 |
| Free Cash Flow* | 1.70 | (11.40) | -- | 77.40 | 92.00 | (119.10) | 307.20 | 7.40 | (122.80) | 11.70 | 339.80 | 249.30 | 106.20 | (90.30) | 228.30 | 111.30 | 71.00 | (113.30) | 150.20 | 152.10 |
| Investing Cash Flow | (28.00) | (36.20) | (2.80) | (42.00) | (108.90) | (48.70) | (34.80) | (65.00) | (70.60) | (45.80) | (31.90) | (3.30) | (87.00) | (57.60) | (219.10) | (9.60) | (50.50) | (52.00) | (64.40) | (10.40) |
| Financing Cash Flow | 46.60 | (151.80) | 102.00 | (178.00) | 86.00 | (124.10) | (57.30) | 0.40 | 100.40 | (1.30) | 0.30 | (153.10) | 42.80 | (97.10) | (46.70) | 155.40 | 37.70 | 98.80 | (63.30) | (79.80) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Dividends Per Share | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.24 | 0.24 | 0.24 | 0.24 | 0.22 | 0.22 | 0.22 | 0.22 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 |