IntrinsicIntrinsic
← Scroll for more →

KE Holdings Inc. (BEKE)

Real Estate Agents & Managers (For Others)

Latest Price
$17.71
TTM P/E
--
Normalized P/E
--
TTM Div Yield
--
Fwd Div Yield
--
Book Value
2.86
P/B Ratio
6.20

Valuation metrics

adjust assumptions →
EPS: $0.86
Book value / share: $2.74
Formula: √(22.5 × EPS × BVPS)
Graham Number
$7.28
59% downside
Norm. op. income: $1.6B (median of 6yr)
Tax rate: 31%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$4.94
72% downside
Base FCF: $5.9B (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$30.74
+75% upside
EPS: $0.86
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$12.90
27% downside

Institutional Ownership

3.7% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
Price T Rowe Associates Inc12.03M$174.0M0.36%+800.7K2026-06-30
Wellington Management Group LLP8.92M$129.0M0.27%+1.23M2026-06-30
Pzena Investment Management LLC8.88M$128.0M0.27%--2026-06-30
Baird Financial Group, Inc.5.94M$86.0M0.18%+324.7K2026-06-30
H Capital V GP, L.P.4.95M$71.0M0.15%--2026-06-30
Renaissance Technologies LLC4.40M$63.0M0.13%-456.9K2026-06-30
Goldman Sachs Group Inc4.30M$62.0M0.13%-1.90M2026-06-30
UBS Group AG4.14M$60.0M0.12%+3.04M2026-06-30
Mitsubishi UFJ Trust & Banking Corp3.83M$55.0M0.12%+1.02M2026-06-30
CoreView Capital Management Ltd3.10M$44.0M0.09%+525.8K2026-06-30
View all institutional holders →