IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — BEKE

Balance Sheet

(in billions CNY)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Cash & Equivalents1.1111.4419.6319.413.216.28
Total Current Assets68.1276.6069.7570.4210.9787.54
Real Estate Assets0.300.331.972.041.971.47
Total Assets16.6818.2416.9515.85100.3215.98
Total Current Liabilities42.4152.7439.5233.3428.9433.63
Long-term Debt0.18----------
Total Liabilities50.1461.706.7840.295.225.75
Retained Earnings1.14(1.72)(5.67)(1.65)(1.54)(9.23)
Total Stockholder Equity9.5071.3272.109.9966.9710.23

Income Statement

(in billions CNY) (except per-share rows)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Total Revenue94.5893.4677.788.8080.7510.80
Cost of Revenue74.3770.5156.0646.8964.938.22
Total Operating Expenses18.1019.1816.922.1217.172.15
Operating Income0.303.764.80(0.83)(0.21)2.84
Interest Expense0.010.010.020.010.010.19
Net Income2.994.065.88(0.20)(0.52)0.43
Diluted EPS0.861.150.23(0.39)(0.15)0.32

Cash Flow Statement

(in billions CNY)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020
Operating Cash Flow(0.05)9.4511.161.233.601.43
Capital Expenditures0.611.040.870.110.220.14
Free Cash Flow*(0.66)8.4110.281.113.371.30
Investing Cash Flow5.89(1.28)(3.98)(8.47)(24.88)(14.98)
Financing Cash Flow(9.79)(5.79)(0.98)(1.15)(0.17)3.89

* Derived from reported values

Dividends Per Share

(USD)
MetricFY 2023
Dividends Per Share0.06