← Scroll for more →
Bilibili Inc. (BILI)
Services-Computer Processing & Data Preparation
Latest Price
$12.68
TTM P/E
--
Normalized P/E
--
TTM Div Yield
--
Fwd Div Yield
--
Book Value
--
P/B Ratio
--
Valuation metrics
adjust assumptions →EPS: $0.39
Book value / share: $48.19
Formula: √(22.5 × EPS × BVPS)
Graham Number
$20.56
+62% upside
Base FCF: $509M (median of recent 5yr)
Growth: -15%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$34.54
+172% upside
EPS: $0.39
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$5.85
54% downside
Institutional Ownership
10.2% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| Morgan Stanley | 3.80M | $64.0M | 1.18% | +630.1K | 2026-06-30 |
| UBS Group AG | 3.13M | $53.0M | 0.97% | -2.33M | 2026-06-30 |
| Citadel Advisors LLC | 1.92M | $32.0M | 0.59% | +366.9K | 2026-06-30 |
| Jane Street Group, LLC | 1.58M | $26.0M | 0.49% | -288.1K | 2026-06-30 |
| LMR Partners LLP | 1.58M | $26.0M | 0.49% | -175.0K | 2026-06-30 |
| Yiheng Capital Management, L.P. | 1.50M | $35.0M | 0.46% | +756.1K | 2026-06-30 |
| Panagora Asset Management Inc | 1.40M | $23.0M | 0.43% | +252.2K | 2026-06-30 |
| Millennium Management LLC | 1.16M | $19.0M | 0.36% | +723.8K | 2026-06-30 |
| BlackRock, Inc. | 1.05M | $17.0M | 0.32% | -1.0K | 2026-06-30 |
| Step Capital Management Pte. Ltd. | 1.00M | $17.0M | 0.31% | -- | 2026-06-30 |