Buckle Inc (BKE)

Retail-Family Clothing Stores

Latest Price

$46.38

TTM P/E

10.69

Normalized P/E

10.47

TTM Div Yield

9.49%

Fwd Div Yield

3.02%

Book Value

9.49

P/B Ratio

4.89

Valuation metrics

EPS: $4.14

Book value / share: $8.30

Formula: √(22.5 × EPS × BVPS)

Graham Number

$27.81

40% downside

Norm. op. income: $261M (median of 7yr)

Tax rate: 24%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$44.18

5% downside

Base FCF: $217M (median of recent 5yr)

Growth: 14%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$144.02

+209% upside

EPS: $4.14

Target P/E: 10×

Formula: EPS × P/E

P/E Fair Value

$41.40

11% downside

63.0% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
BlackRock, Inc.	4.95M	$208.0M	9.61%	+238.6K	2026-06-30
Vanguard Portfolio Management LLC	2.55M	$107.0M	4.96%	+113.9K	2026-06-30
American Century Companies Inc	1.42M	$60.0M	2.76%	+124.6K	2026-06-30
State Street Corp	1.39M	$58.0M	2.69%	+88.1K	2026-06-30
Vanguard Capital Management LLC	1.38M	$58.0M	2.68%	+28.1K	2026-06-30
Dimensional Fund Advisors LP	1.37M	$57.0M	2.65%	+23.9K	2026-06-30
Charles Schwab Investment Management Inc	1.27M	$53.0M	2.46%	+87.6K	2026-06-30
Sixth Street Partners Management Company, L.P.	1.27M	$53.0M	2.46%	--	2026-06-30
Morgan Stanley	1.24M	$52.0M	2.42%	+40.2K	2026-06-30
Renaissance Technologies LLC	1.14M	$48.0M	2.21%	-27.9K	2026-06-30