Financial Statements — BKE
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.26 | 0.27 | 0.32 | 0.30 | 0.27 | 0.30 | 0.29 | 0.27 | 0.31 | 0.28 | 0.25 | 0.30 | 0.27 | 0.25 | 0.47 | 0.41 | 0.39 |
| Short-term Investments | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 |
| Accounts Receivable | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.00 | 0.01 | 0.01 | 0.00 |
| Inventory | 0.16 | 0.15 | 0.17 | 0.14 | 0.13 | 0.15 | 0.13 | 0.13 | 0.15 | 0.14 | 0.14 | 0.15 | 0.13 | 0.12 | 0.10 | 0.10 | 0.09 |
| Total Current Assets | 0.48 | 0.47 | 0.54 | 0.49 | 0.46 | 0.50 | 0.47 | 0.45 | 0.51 | 0.46 | 0.43 | 0.51 | 0.44 | 0.41 | 0.60 | 0.54 | 0.51 |
| Property, Plant & Equipment | 0.19 | 0.17 | 0.16 | 0.16 | 0.15 | 0.14 | 0.14 | 0.13 | 0.12 | 0.12 | 0.12 | 0.11 | 0.11 | 0.10 | 0.10 | 0.10 | 0.10 |
| Total Non-current Assets* | 0.61 | 0.58 | 0.54 | 0.54 | 0.52 | 0.47 | 0.47 | 0.46 | 0.41 | 0.41 | 0.41 | 0.38 | 0.37 | 0.38 | 0.40 | 0.40 | 0.41 |
| Total Assets | 1.09 | 1.05 | 1.08 | 1.03 | 0.98 | 0.98 | 0.94 | 0.91 | 0.92 | 0.86 | 0.85 | 0.88 | 0.81 | 0.79 | 0.99 | 0.93 | 0.92 |
| Accounts Payable | 0.07 | 0.06 | 0.08 | 0.07 | 0.06 | 0.07 | 0.06 | 0.05 | 0.06 | 0.05 | 0.06 | 0.07 | 0.06 | 0.06 | 0.06 | 0.07 | 0.05 |
| Total Current Liabilities | 0.23 | 0.23 | 0.24 | 0.23 | 0.22 | 0.21 | 0.21 | 0.21 | 0.22 | 0.20 | 0.21 | 0.24 | 0.22 | 0.22 | 0.24 | 0.23 | 0.23 |
| Total Non-current Liabilities* | 0.37 | 0.36 | 0.32 | 0.32 | 0.31 | 0.28 | 0.28 | 0.27 | 0.23 | 0.23 | 0.24 | 0.21 | 0.20 | 0.21 | 0.23 | 0.23 | 0.24 |
| Total Liabilities | 0.61 | 0.59 | 0.57 | 0.55 | 0.53 | 0.49 | 0.48 | 0.47 | 0.45 | 0.43 | 0.44 | 0.45 | 0.42 | 0.44 | 0.47 | 0.46 | 0.48 |
| Retained Earnings | 0.26 | 0.23 | 0.29 | 0.26 | 0.23 | 0.28 | 0.26 | 0.24 | 0.28 | 0.25 | 0.22 | 0.26 | 0.22 | 0.18 | 0.36 | 0.31 | 0.28 |
| Total Stockholder Equity | 0.49 | 0.46 | 0.51 | 0.48 | 0.45 | 0.49 | 0.46 | 0.43 | 0.47 | 0.44 | 0.41 | 0.44 | 0.39 | 0.35 | 0.53 | 0.48 | 0.44 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 319.82 | 288.74 | 399.14 | 320.84 | 305.74 | 272.12 | 382.38 | 293.62 | 282.39 | 262.48 | 401.81 | 303.46 | 292.43 | 282.83 | 380.93 | 332.34 | 301.98 | 309.06 | 318.83 | 319.43 |
| Cost of Revenue | 166.80 | 155.26 | 189.17 | 166.93 | 160.73 | 145.15 | 182.20 | 153.55 | 149.86 | 141.78 | 188.73 | 156.24 | 154.02 | 149.58 | 178.56 | 166.94 | 156.61 | 156.90 | 155.32 | 158.37 |
| Gross Profit | 153.02 | 133.48 | 209.97 | 153.91 | 145.01 | 126.98 | 200.18 | 140.07 | 132.53 | 120.70 | 213.07 | 147.22 | 138.41 | 133.26 | 202.37 | 165.40 | 145.37 | 152.16 | 163.51 | 161.07 |
| Selling, General & Admin | 15.99 | 18.81 | 19.49 | 15.45 | 14.77 | 16.23 | 17.74 | 13.60 | 13.53 | 14.58 | 18.62 | 12.91 | 12.91 | 13.43 | 17.17 | 11.83 | 11.67 | 11.86 | 12.46 | 11.08 |
| Total Operating Expenses* | 97.22 | 74.02 | 109.32 | 92.99 | 88.67 | 83.43 | 103.26 | 85.59 | 84.27 | 78.30 | 103.14 | 83.15 | 81.65 | 79.53 | 103.14 | 85.98 | 79.66 | 79.10 | 78.97 | 78.85 |
| Operating Income | 55.80 | 59.45 | 100.64 | 60.91 | 56.34 | 43.55 | 96.50 | 54.48 | 48.26 | 42.40 | 109.94 | 64.07 | 56.76 | 53.73 | 109.60 | 79.42 | 65.71 | 73.06 | 84.55 | 82.22 |
| Pretax Income | 58.82 | 62.10 | 105.39 | 64.50 | 59.61 | 46.61 | 103.34 | 58.51 | 51.99 | 46.15 | 114.15 | 68.56 | 60.45 | 56.87 | 111.39 | 81.31 | 66.42 | 73.18 | 85.47 | 82.41 |
| Tax Provision | 14.41 | 15.21 | 24.55 | 15.80 | 14.61 | 11.42 | 23.76 | 14.33 | 12.74 | 11.31 | 26.31 | 16.79 | 14.81 | 13.93 | 27.48 | 19.92 | 16.27 | 17.93 | 19.87 | 20.19 |
| Net Income | 44.41 | 46.88 | 80.85 | 48.70 | 45.01 | 35.19 | 79.58 | 44.17 | 39.26 | 34.84 | 87.84 | 51.76 | 45.64 | 42.94 | 83.92 | 61.39 | 50.14 | 55.25 | 65.61 | 62.22 |
| Basic EPS | 0.88 | 0.93 | 1.60 | 0.97 | 0.90 | 0.70 | 1.60 | 0.89 | 0.79 | 0.70 | 1.78 | 1.05 | 0.92 | 0.87 | 1.71 | 1.25 | 1.02 | 1.12 | 1.35 | 1.27 |
| Diluted EPS | 0.87 | 0.92 | 1.59 | 0.96 | 0.89 | 0.70 | 1.58 | 0.88 | 0.78 | 0.69 | 1.76 | 1.04 | 0.92 | 0.86 | 1.70 | 1.24 | 1.01 | 1.12 | 1.34 | 1.26 |
* Derived from reported values
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Operating Cash Flow | 46.72 | 49.32 | 112.28 | 49.45 | 58.44 | 30.98 | 13.40 | 43.75 | 47.60 | 29.88 | 63.84 | 48.20 | 33.30 | 16.29 | 65.60 | 47.99 | 21.50 | 84.59 | 42.93 | 93.54 |
| Capital Expenditures | 29.86 | 14.66 | 10.86 | 11.06 | 12.04 | 11.40 | -- | 10.15 | 11.47 | 10.83 | 10.12 | 8.55 | 9.32 | -- | 7.45 | 7.81 | 7.11 | 2.97 | 4.58 | 4.64 |
| Free Cash Flow* | 16.86 | 34.66 | 101.42 | 38.39 | 46.40 | 19.57 | -- | 33.60 | 36.13 | 19.06 | 53.73 | 39.66 | 23.98 | -- | 58.16 | 40.18 | 14.39 | 81.62 | 38.36 | 88.90 |
| Investing Cash Flow | (30.07) | (14.58) | (7.60) | (13.20) | (11.60) | (11.11) | -- | (11.29) | (10.00) | (12.90) | (10.11) | (9.40) | (13.28) | -- | (12.62) | (13.80) | (7.87) | (6.14) | (12.94) | (2.74) |
| Financing Cash Flow | (18.03) | (18.03) | (171.38) | (17.90) | (17.90) | (17.91) | -- | (17.77) | (17.77) | (17.77) | (17.66) | (17.65) | (17.66) | -- | (17.53) | (17.53) | (17.53) | (16.43) | (16.43) | (16.43) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 |
|---|
| Dividends Per Share | 0.35 | 0.35 | 3.35 | 0.35 | 0.35 | 0.35 | 2.85 | 0.35 | 0.35 | 0.35 | 3.00 | 0.35 | 0.35 | 0.35 | 6.00 | 0.35 | 0.35 | 0.35 | 0.33 | 0.33 |