IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

BROADRIDGE FINANCIAL SOLUTIONS, INC. (BR)

Services-Business Services, NEC

Latest Price
$174.39
TTM P/E
18.65
Normalized P/E
28.57
Div Yield
2.24%
Book Value
24.15
P/B Ratio
7.22

Valuation metrics

adjust assumptions →
EPS: $9.60
Book value / share: $24.92
Formula: √(22.5 × EPS × BVPS)
Graham Number
$73.36
58% downside
Norm. op. income: $936M (median of 7yr)
Tax rate: 25%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$36.60
79% downside
Base FCF: $999M (median of recent 5yr)
Growth: 13%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$248.32
+42% upside
EPS: $9.60
Target P/E: 27×
Formula: EPS × P/E
P/E Fair Value
$259.20
+49% upside

Institutional Ownership

94.2% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.10.76M$1.47B9.44%-243.5K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC7.55M$1.03B6.63%-38.1K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC6.10M$835.0M5.35%-263.8K2026-06-30
STATE STREET CORP5.71M$787.0M5.01%+205.6K2026-06-30
Sixth Street Partners Management Company, L.P.3.70M$506.0M3.25%--2026-06-30
CHARLES SCHWAB INVESTMENT MANAGEMENT INC3.70M$506.0M3.25%+324.0K2026-06-30
GEODE CAPITAL MANAGEMENT, LLC3.31M$451.0M2.90%-155.9K2026-06-30
ALLIANCEBERNSTEIN L.P.2.47M$400.0M2.16%-1.25M2026-06-30
MORGAN STANLEY2.14M$293.0M1.88%+117.7K2026-06-30
Invesco Ltd.2.03M$278.0M1.78%+13.3K2026-06-30
View all institutional holders →