IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

BRADY CORP (BRC)

Miscellaneous Manufacturing Industries

Latest Price
$86.44
TTM P/E
--
Normalized P/E
--
Div Yield
--
Book Value
28.41
P/B Ratio
3.04

Valuation metrics

adjust assumptions →
Norm. op. income: $225M (median of 7yr)
Tax rate: 21%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$40.95
53% downside
Base FCF: $175M (median of recent 5yr)
Growth: 9%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$85.43
1% downside

Institutional Ownership

78.8% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
FMR LLC6.52M$597.0M13.79%-17.7K2026-06-30
BlackRock, Inc.4.23M$386.0M8.94%+89.6K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC2.56M$234.0M5.42%-56.8K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC1.86M$170.0M3.93%-3.8K2026-06-30
NEUBERGER BERMAN GROUP LLC1.80M$164.0M3.81%-594.9K2026-06-30
STATE STREET CORP1.68M$153.0M3.55%+107.7K2026-06-30
FIRST TRUST ADVISORS LP1.60M$146.0M3.39%-65.8K2026-06-30
DIMENSIONAL FUND ADVISORS LP1.55M$141.0M3.28%+111.2K2026-06-30
KAYNE ANDERSON RUDNICK INVESTMENT MANAGEMENT LLC933.1K$85.0M1.97%-27.3K2026-06-30
RENAISSANCE TECHNOLOGIES LLC915.0K$83.0M1.94%+2.4K2026-06-30
View all institutional holders →