← Scroll for more →
BrightSpring Health Services, Inc. (BTSGU)
Services-Home Health Care Services
Latest Price
$218.16
TTM P/E
118.57
Normalized P/E
843.40
TTM Div Yield
--
Fwd Div Yield
--
Book Value
11.00
P/B Ratio
19.83
Valuation metrics
adjust assumptions →EPS: $0.87
Book value / share: $9.76
Formula: √(22.5 × EPS × BVPS)
Graham Number
$13.82
94% downside
Base FCF: $266M (median of recent 4yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$11.02
95% downside
EPS: $0.87
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$13.05
94% downside