IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Baldwin Insurance Group, Inc. (BWIN)

Insurance Agents, Brokers & Service

Latest Price
$32.00
TTM P/E
--
Normalized P/E
--
Div Yield
--
Book Value
9.48
P/B Ratio
3.37

Valuation metrics

adjust assumptions →
Base FCF: $35M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$34.08
+15% upside

Institutional Ownership

94.8% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
FMR LLC14.75M$392.0M15.90%+798.2K2026-06-30
BlackRock, Inc.7.25M$192.0M7.82%+600.6K2026-06-30
WILLIAM BLAIR INVESTMENT MANAGEMENT, LLC6.73M$178.0M7.26%-61.5K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC3.26M$86.0M3.52%-212.2K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC3.17M$84.0M3.41%-298.5K2026-06-30
Bank of New York Mellon Corp3.08M$81.0M3.32%-840.7K2026-06-30
BAMCO INC /NY/2.71M$72.0M2.92%+2.3K2026-06-30
STATE STREET CORP2.67M$70.0M2.87%+192.6K2026-06-30
GEODE CAPITAL MANAGEMENT, LLC2.34M$62.0M2.52%+188.4K2026-06-30
MORGAN STANLEY2.28M$60.0M2.45%+473.8K2026-06-30
View all institutional holders →