IntrinsicIntrinsic
← Scroll for more →

Financial Statements — BWIN

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents0.180.150.120.090.110.080.150.180.210.110.120.080.110.080.120.160.180.160.140.37
Total Current Assets1.851.591.201.111.241.061.031.011.140.950.930.800.820.780.770.710.730.640.580.66
Total Assets6.175.943.863.793.743.553.533.543.683.513.503.423.473.453.463.413.412.942.882.23
Total Current Liabilities1.721.471.030.961.010.931.061.031.161.051.030.800.830.770.700.570.570.530.540.38
Total Liabilities4.754.392.782.672.692.502.532.502.642.442.482.352.372.322.322.192.151.701.691.12
Retained Earnings(0.37)(0.27)(0.25)(0.22)(0.20)(0.20)(0.21)(0.19)(0.18)(0.17)(0.19)(0.15)(0.13)(0.11)(0.10)(0.05)(0.02)(0.03)(0.05)(0.03)
Total Stockholder Equity0.880.960.600.620.630.620.580.600.590.600.560.590.600.610.610.650.660.640.610.58
← Scroll for more columns →

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue488.79528.86344.58362.32376.25410.53326.71335.21337.10378.10282.52------------------
Operating Income(8.34)(101.27)(13.24)3.2227.9456.02(5.47)15.4116.4634.26(29.72)0.09(16.53)3.62(66.42)(29.85)25.4439.74(37.88)(16.80)
Tax Provision0.08(144.52)1.040.000.690.00(0.42)0.001.480.670.380.160.670.080.72------0.020.00
Net Income(38.99)2.34(25.86)(18.73)(3.16)13.94(20.16)(8.38)(17.56)21.58(34.48)(17.63)(23.90)(14.13)(48.49)(24.79)8.6422.87(22.67)(12.83)
Diluted EPS(0.42)0.02(0.38)(0.27)(0.05)0.20(0.31)(0.13)(0.28)0.33(0.57)(0.29)(0.40)(0.24)(0.84)(0.43)0.140.39----
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow45.56(6.07)10.2741.02(16.72)(63.98)16.442.1180.712.8921.85(12.63)49.46(14.03)14.19(12.01)(1.21)(3.43)13.09(22.38)
Capital Expenditures15.1812.6610.358.8611.388.9312.1528.9010.568.157.225.535.133.506.586.846.771.792.131.43
Free Cash Flow*30.38(18.74)(0.08)32.15(28.10)(72.92)4.29(26.79)70.15(5.25)14.63(18.16)44.33(17.53)7.61(18.85)(7.98)(5.23)10.96(23.81)
Investing Cash Flow(29.66)(491.20)(10.70)(83.38)(37.59)(8.61)(12.31)(9.99)(9.01)44.61(4.97)(6.35)(5.49)(5.10)(6.89)(17.57)(386.76)(3.13)(454.89)(195.97)
Financing Cash Flow138.67606.5021.38(15.40)138.9558.89(36.08)(7.57)54.16(40.15)15.700.48(17.89)(24.52)(27.45)(3.73)427.9922.74248.10363.81
← Scroll for more columns →

* Derived from reported values