IntrinsicIntrinsic
← Scroll for more →

Calix, Inc (CALX)

Communications Services, NEC

Latest Price
$36.82
TTM P/E
49.09
Normalized P/E
113.57
TTM Div Yield
--
Fwd Div Yield
--
Book Value
11.13
P/B Ratio
3.31

Valuation metrics

adjust assumptions →
EPS: $0.26
Book value / share: $12.80
Formula: √(22.5 × EPS × BVPS)
Graham Number
$8.65
76% downside
Norm. op. income: $26M (median of 7yr)
Tax rate: 20%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$5.19
86% downside
Base FCF: $46M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$53.50
+47% upside
EPS: $0.26
Target P/E: 49×
Formula: EPS × P/E
P/E Fair Value
$12.74
65% downside

Institutional Ownership

93.8% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.11.78M$439.0M18.70%+622.1K2026-06-30
Vanguard Portfolio Management LLC5.59M$208.0M8.87%+54.3K2026-06-30
Alliancebernstein L.P.3.25M$159.0M5.16%-2.7K2026-06-30
State Street Corp2.92M$108.0M4.63%+313.2K2026-06-30
Vanguard Capital Management LLC2.59M$96.0M4.11%-99.1K2026-06-30
Geode Capital Management, LLC1.48M$55.0M2.35%+45.9K2026-06-30
Westfield Capital Management Co LP1.32M$49.0M2.10%-221.6K2026-06-30
Dimensional Fund Advisors LP1.31M$48.0M2.08%+90.9K2026-06-30
Citadel Advisors LLC1.25M$46.0M1.98%+784.0K2026-06-30
Paradigm Capital Management Inc997.1K$37.0M1.58%+228.9K2026-06-30
View all institutional holders →