← Scroll for more →
Financial Statements — CALX
Balance Sheet
(in billions USD)| Metric | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | 0.06 | 0.07 | 0.05 | 0.14 | 0.10 | 0.08 | 0.04 | 0.04 | 0.06 | 0.08 | 0.09 | 0.06 | 0.14 | 0.09 | 0.09 | 0.08 | 0.08 | 0.05 | 0.04 | 0.05 |
| Short-term Investments | 0.10 | 0.13 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Accounts Receivable | 0.13 | 0.14 | 0.12 | 0.10 | 0.09 | 0.06 | 0.08 | 0.08 | 0.09 | 0.08 | 0.10 | 0.13 | 0.08 | 0.10 | 0.09 | 0.09 | 0.10 | 0.09 | 0.09 | 0.09 |
| Inventory | 0.19 | 0.18 | 0.15 | 0.13 | 0.11 | 0.11 | 0.10 | 0.10 | 0.10 | 0.11 | 0.12 | 0.13 | 0.15 | 0.15 | 0.16 | 0.15 | 0.14 | 0.10 | 0.11 | 0.09 |
| Total Current Assets | 0.56 | 0.60 | 0.59 | 0.69 | 0.62 | 0.56 | 0.56 | 0.58 | 0.59 | 0.57 | 0.58 | 0.60 | 0.59 | 0.60 | 0.58 | 0.55 | 0.54 | 0.46 | 0.44 | 0.41 |
| Property, Plant & Equipment | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 |
| Goodwill | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 |
| Intangible Assets | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.00 | -- | 0.01 | 0.01 | 0.01 |
| Total Non-current Assets* | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.35 | 0.35 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.33 | 0.33 | 0.34 | 0.33 |
| Total Assets | 0.92 | 0.95 | 0.95 | 1.06 | 0.98 | 0.92 | 0.92 | 0.94 | 0.94 | 0.92 | 0.92 | 0.94 | 0.93 | 0.94 | 0.91 | 0.88 | 0.87 | 0.79 | 0.78 | 0.74 |
| Accounts Payable | 0.06 | 0.09 | 0.07 | 0.04 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.03 | 0.02 | 0.04 | 0.04 | 0.04 | 0.07 | 0.02 | 0.04 | 0.03 |
| Total Current Liabilities | 0.18 | 0.21 | 0.18 | 0.16 | 0.12 | 0.12 | 0.12 | 0.13 | 0.13 | 0.13 | 0.15 | 0.19 | 0.14 | 0.16 | 0.16 | 0.17 | 0.18 | 0.13 | 0.14 | 0.13 |
| Total Non-current Liabilities* | 0.04 | 0.03 | 0.03 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 |
| Total Liabilities | 0.22 | 0.24 | 0.21 | 0.20 | 0.15 | 0.15 | 0.15 | 0.16 | 0.16 | 0.16 | 0.18 | 0.22 | 0.18 | 0.20 | 0.20 | 0.21 | 0.22 | 0.18 | 0.18 | 0.17 |
| Retained Earnings | (0.33) | (0.34) | (0.36) | (0.37) | (0.38) | (0.40) | (0.39) | (0.39) | (0.37) | (0.37) | (0.36) | (0.36) | (0.35) | (0.37) | (0.38) | (0.39) | (0.40) | (0.42) | (0.42) | (0.43) |
| Total Stockholder Equity | 0.70 | 0.71 | 0.74 | 0.86 | 0.82 | 0.77 | 0.77 | 0.78 | 0.78 | 0.75 | 0.74 | 0.72 | 0.75 | 0.74 | 0.72 | 0.68 | 0.65 | 0.62 | 0.59 | 0.57 |
← Scroll for more columns →
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 301.71 | 293.33 | 279.98 | 272.45 | 265.44 | 241.88 | 220.24 | 206.12 | 200.95 | 198.14 | 226.31 | 264.73 | 263.83 | 261.02 | 250.01 | 244.50 | 236.33 | 202.04 | 184.95 | 176.42 |
| Cost of Revenue | 140.94 | 133.21 | 120.69 | 115.15 | 113.43 | 105.59 | 97.53 | 92.76 | 90.90 | 90.54 | 103.73 | 151.49 | 123.29 | 124.55 | 121.96 | 119.62 | 117.76 | 101.86 | 93.16 | 85.19 |
| Gross Profit | 160.77 | 160.12 | 159.30 | 157.30 | 152.01 | 136.29 | 122.71 | 113.37 | 110.05 | 107.60 | 122.58 | 113.25 | 140.55 | 136.47 | 128.05 | 124.88 | 118.57 | 100.18 | 91.79 | 91.23 |
| Research & Development | 54.07 | 52.75 | 54.65 | 53.53 | 47.06 | 45.79 | 43.98 | 45.86 | 45.47 | 44.12 | 44.42 | 42.30 | 46.96 | 45.34 | 43.17 | 38.55 | 33.20 | 30.43 | 29.82 | 25.94 |
| Selling, General & Admin | 26.60 | 23.18 | 28.45 | 27.83 | 27.29 | 26.46 | 26.75 | 26.82 | 23.18 | 22.60 | 26.29 | 27.30 | 25.30 | 24.72 | 23.08 | 22.10 | 19.24 | 18.91 | 16.03 | 14.46 |
| Total Operating Expenses | 144.22 | 138.28 | 146.58 | 148.03 | 134.60 | 135.90 | 128.79 | 132.12 | 120.94 | 118.96 | 124.61 | 125.34 | 124.62 | 124.66 | 118.12 | 111.83 | 98.57 | 90.48 | 81.94 | 76.62 |
| Operating Income | 16.55 | 21.85 | 12.72 | 9.28 | 17.41 | 0.39 | (6.08) | (18.75) | (10.90) | (11.36) | (2.03) | (12.09) | 15.93 | 11.81 | 9.94 | 13.05 | 20.01 | 9.70 | 9.85 | 14.62 |
| Pretax Income | 18.06 | 23.60 | 15.23 | 13.40 | 20.33 | 3.43 | (2.99) | (15.64) | (7.79) | (8.68) | 0.47 | (9.02) | 18.14 | 14.23 | 11.41 | 14.09 | 20.47 | 9.67 | 9.82 | 13.78 |
| Tax Provision | 7.85 | 6.48 | 4.02 | 6.19 | 4.68 | 3.63 | 1.80 | 2.28 | (3.82) | (0.72) | 0.37 | (2.42) | 1.19 | 4.86 | 1.81 | 2.16 | 7.02 | 2.15 | 1.70 | (6.10) |
| Net Income | 10.22 | 17.11 | 11.21 | 7.21 | 15.66 | (0.20) | (4.79) | (17.92) | (3.97) | (7.96) | 0.10 | (6.60) | 16.95 | 9.37 | 9.60 | 11.93 | 13.44 | 7.52 | 8.12 | 19.88 |
| Basic EPS | 0.16 | 0.27 | 0.17 | 0.10 | 0.24 | 0.00 | (0.07) | (0.27) | (0.06) | (0.12) | 0.00 | (0.11) | 0.26 | 0.14 | 0.15 | 0.17 | 0.21 | 0.12 | 0.13 | 0.33 |
| Diluted EPS | 0.16 | 0.26 | 0.16 | 0.11 | 0.22 | 0.00 | (0.07) | (0.27) | (0.06) | (0.12) | 0.00 | (0.09) | 0.24 | 0.13 | 0.14 | 0.18 | 0.19 | 0.11 | 0.12 | 0.29 |
← Scroll for more columns →
Cash Flow Statement
(in millions USD)| Metric | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 6.30 | 16.51 | 14.63 | 46.05 | 32.31 | 39.38 | 17.21 | 15.36 | 16.00 | 22.35 | 14.69 | 14.92 | 15.75 | 17.46 | 8.11 | 6.11 | 6.71 | 7.00 | 7.37 | 12.62 |
| Capital Expenditures | 2.87 | 4.58 | 8.12 | 5.77 | 5.63 | 3.74 | 4.31 | 5.15 | 3.24 | 5.95 | 3.71 | 3.97 | 3.78 | 5.49 | 4.62 | 4.81 | 3.39 | 2.64 | 3.23 | 3.19 |
| Free Cash Flow* | 3.43 | 11.93 | 6.52 | 40.28 | 26.69 | 35.65 | 12.90 | 10.21 | 12.76 | 16.40 | 10.98 | 10.95 | 11.98 | 11.98 | 3.49 | 1.30 | 3.32 | 4.36 | 4.13 | 9.43 |
| Investing Cash Flow | 23.40 | 59.04 | 47.85 | (5.48) | (26.77) | 14.89 | 10.99 | (33.60) | (48.91) | (30.30) | 3.28 | (44.73) | 57.26 | (15.49) | (3.28) | (6.87) | 10.49 | (7.55) | (20.15) | (27.88) |
| Financing Cash Flow | (42.77) | (61.28) | (150.87) | 7.76 | 13.15 | (20.20) | (29.13) | (0.80) | 10.60 | 4.02 | 7.08 | (42.62) | (27.51) | (6.03) | 10.22 | 4.56 | 6.61 | 8.01 | 5.89 | 6.34 |
← Scroll for more columns →
* Derived from reported values