IntrinsicIntrinsic
← Scroll for more →

Financial Statements — CALX

Balance Sheet

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Cash & Equivalents0.060.070.050.140.100.080.040.040.060.080.090.060.140.090.090.080.080.050.040.05
Short-term Investments0.100.13------------------------------------
Accounts Receivable0.130.140.120.100.090.060.080.080.090.080.100.130.080.100.090.090.100.090.090.09
Inventory0.190.180.150.130.110.110.100.100.100.110.120.130.150.150.160.150.140.100.110.09
Total Current Assets0.560.600.590.690.620.560.560.580.590.570.580.600.590.600.580.550.540.460.440.41
Property, Plant & Equipment0.040.040.040.040.030.030.030.030.030.030.030.030.030.030.030.030.020.020.020.02
Goodwill0.120.120.120.120.120.120.120.120.120.120.120.120.120.120.120.120.120.120.120.12
Intangible Assets------------------------------0.00--0.010.010.01
Total Non-current Assets*0.040.040.040.040.030.030.030.030.350.350.340.340.340.340.340.340.330.330.340.33
Total Assets0.920.950.951.060.980.920.920.940.940.920.920.940.930.940.910.880.870.790.780.74
Accounts Payable0.060.090.070.040.020.020.020.020.020.010.020.030.020.040.040.040.070.020.040.03
Total Current Liabilities0.180.210.180.160.120.120.120.130.130.130.150.190.140.160.160.170.180.130.140.13
Total Non-current Liabilities*0.040.030.030.040.030.030.030.030.030.030.030.040.040.040.040.040.040.040.040.05
Total Liabilities0.220.240.210.200.150.150.150.160.160.160.180.220.180.200.200.210.220.180.180.17
Retained Earnings(0.33)(0.34)(0.36)(0.37)(0.38)(0.40)(0.39)(0.39)(0.37)(0.37)(0.36)(0.36)(0.35)(0.37)(0.38)(0.39)(0.40)(0.42)(0.42)(0.43)
Total Stockholder Equity0.700.710.740.860.820.770.770.780.780.750.740.720.750.740.720.680.650.620.590.57
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Total Revenue301.71293.33279.98272.45265.44241.88220.24206.12200.95198.14226.31264.73263.83261.02250.01244.50236.33202.04184.95176.42
Cost of Revenue140.94133.21120.69115.15113.43105.5997.5392.7690.9090.54103.73151.49123.29124.55121.96119.62117.76101.8693.1685.19
Gross Profit160.77160.12159.30157.30152.01136.29122.71113.37110.05107.60122.58113.25140.55136.47128.05124.88118.57100.1891.7991.23
Research & Development54.0752.7554.6553.5347.0645.7943.9845.8645.4744.1244.4242.3046.9645.3443.1738.5533.2030.4329.8225.94
Selling, General & Admin26.6023.1828.4527.8327.2926.4626.7526.8223.1822.6026.2927.3025.3024.7223.0822.1019.2418.9116.0314.46
Total Operating Expenses144.22138.28146.58148.03134.60135.90128.79132.12120.94118.96124.61125.34124.62124.66118.12111.8398.5790.4881.9476.62
Operating Income16.5521.8512.729.2817.410.39(6.08)(18.75)(10.90)(11.36)(2.03)(12.09)15.9311.819.9413.0520.019.709.8514.62
Pretax Income18.0623.6015.2313.4020.333.43(2.99)(15.64)(7.79)(8.68)0.47(9.02)18.1414.2311.4114.0920.479.679.8213.78
Tax Provision7.856.484.026.194.683.631.802.28(3.82)(0.72)0.37(2.42)1.194.861.812.167.022.151.70(6.10)
Net Income10.2217.1111.217.2115.66(0.20)(4.79)(17.92)(3.97)(7.96)0.10(6.60)16.959.379.6011.9313.447.528.1219.88
Basic EPS0.160.270.170.100.240.00(0.07)(0.27)(0.06)(0.12)0.00(0.11)0.260.140.150.170.210.120.130.33
Diluted EPS0.160.260.160.110.220.00(0.07)(0.27)(0.06)(0.12)0.00(0.09)0.240.130.140.180.190.110.120.29
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Operating Cash Flow6.3016.5114.6346.0532.3139.3817.2115.3616.0022.3514.6914.9215.7517.468.116.116.717.007.3712.62
Capital Expenditures2.874.588.125.775.633.744.315.153.245.953.713.973.785.494.624.813.392.643.233.19
Free Cash Flow*3.4311.936.5240.2826.6935.6512.9010.2112.7616.4010.9810.9511.9811.983.491.303.324.364.139.43
Investing Cash Flow23.4059.0447.85(5.48)(26.77)14.8910.99(33.60)(48.91)(30.30)3.28(44.73)57.26(15.49)(3.28)(6.87)10.49(7.55)(20.15)(27.88)
Financing Cash Flow(42.77)(61.28)(150.87)7.7613.15(20.20)(29.13)(0.80)10.604.027.08(42.62)(27.51)(6.03)10.224.566.618.015.896.34
← Scroll for more columns →

* Derived from reported values