IntrinsicIntrinsic
← Scroll for more →

Caterpillar Inc (CAT)

Construction Machinery & Equip

Latest Price
$713.38
TTM P/E
30.71
Normalized P/E
37.34
TTM Div Yield
0.86%
Fwd Div Yield
0.91%
Book Value
42.19
P/B Ratio
16.91

Valuation metrics

adjust assumptions →
EPS: $18.81
Book value / share: $45.82
Formula: √(22.5 × EPS × BVPS)
Graham Number
$139.25
80% downside
Norm. op. income: $8.3B (median of 7yr)
Tax rate: 22%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$81.97
89% downside
Base FCF: $8.9B (median of recent 5yr)
Growth: -1%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$149.22
79% downside
EPS: $18.81
Target P/E: 37×
Formula: EPS × P/E
P/E Fair Value
$695.97
2% downside

Institutional Ownership

75.2% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.37.99M$40.46B8.26%+805.6K2026-06-30
State Street Corp34.39M$36.62B7.48%-488.3K2026-06-30
Vanguard Capital Management LLC30.08M$32.03B6.54%-156.7K2026-06-30
State Farm Mutual Automobile Insurance Co14.51M$15.45B3.16%-55.4K2026-06-30
Vanguard Portfolio Management LLC12.03M$12.81B2.62%+320.4K2026-06-30
Geode Capital Management, LLC11.18M$11.92B2.43%+48.0K2026-06-30
Fisher Asset Management, LLC9.94M$10.59B2.16%+166.6K2026-06-30
Morgan Stanley7.50M$7.99B1.63%+4.8K2026-06-30
JPMorgan Chase & Co7.33M$7.57B1.59%+4.73M2026-06-30
Gates Foundation Trust6.35M$6.76B1.38%--2026-06-30
View all institutional holders →