CABOT CORP (CBT)
Miscellaneous Chemical Products
Latest Price
$79.20
TTM P/E
22.25
Normalized P/E
14.48
Div Yield
2.30%
Book Value
31.10
P/B Ratio
2.55
Valuation metrics
adjust assumptions →EPS: $6.02
Book value / share: $29.33
Formula: √(22.5 × EPS × BVPS)
Graham Number
$63.03
20% downside
Norm. op. income: $454M (median of 7yr)
Tax rate: 30%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$43.84
45% downside
Base FCF: $371M (median of recent 5yr)
Growth: 6%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$111.43
+41% upside
EPS: $6.02
Target P/E: 14×
Formula: EPS × P/E
P/E Fair Value
$84.28
+6% upside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 6.97M | $633.0M | 13.51% | +357.1K | 2026-06-30 |
| EARNEST PARTNERS LLC | 3.35M | $303.0M | 6.48% | +187.1K | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 3.08M | $279.0M | 5.96% | -44.4K | 2026-06-30 |
| AMERICAN CENTURY COMPANIES INC | 2.77M | $251.0M | 5.36% | +530.7K | 2026-06-30 |
| WELLINGTON MANAGEMENT GROUP LLP | 2.42M | $219.0M | 4.68% | -1.15M | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 2.32M | $210.0M | 4.50% | -3.2K | 2026-06-30 |
| STATE STREET CORP | 2.17M | $196.0M | 4.19% | +138.1K | 2026-06-30 |
| FULLER & THALER ASSET MANAGEMENT, INC. | 2.00M | $181.0M | 3.88% | -44.7K | 2026-06-30 |
| DIMENSIONAL FUND ADVISORS LP | 1.93M | $174.0M | 3.73% | +183.4K | 2026-06-30 |
| GEODE CAPITAL MANAGEMENT, LLC | 1.78M | $161.0M | 3.44% | +424.0K | 2026-06-30 |