Financial Statements — CBT
Balance Sheet
(in billions USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.25 | 0.25 | 0.23 | 0.24 | 0.21 | 0.18 | 0.20 | 0.21 | 0.24 | 0.22 | 0.21 | 0.19 | 0.21 | 0.22 | 0.18 | 0.17 | 0.15 | 0.15 |
| Inventory | 0.57 | 0.52 | 0.50 | 0.53 | 0.54 | 0.54 | 0.55 | 0.55 | 0.62 | 0.59 | 0.63 | 0.70 | 0.66 | 0.63 | 0.55 | 0.49 | 0.44 | 0.40 |
| Total Current Assets | 1.67 | 1.55 | 1.46 | 1.57 | 1.60 | 1.50 | 1.59 | 1.61 | 1.69 | 1.60 | 1.74 | 1.80 | 1.87 | 1.78 | 1.61 | 1.37 | 1.22 | 1.13 |
| Property, Plant & Equipment | 1.74 | 1.75 | 1.73 | 1.67 | 1.60 | 1.56 | 1.43 | 1.43 | 1.44 | 1.36 | 1.35 | 1.30 | 1.27 | 1.29 | 1.27 | 1.36 | 1.33 | 1.35 |
| Goodwill | 0.14 | 0.14 | 0.14 | 0.13 | 0.13 | 0.13 | 0.13 | 0.14 | 0.14 | 0.14 | 0.14 | 0.13 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 |
| Intangible Assets | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.07 | 0.07 | 0.07 | 0.10 | 0.10 | 0.11 |
| Total Non-current Assets* | 2.31 | 2.35 | 2.30 | 2.26 | 2.18 | 2.15 | 1.99 | 1.99 | 2.00 | 1.79 | 1.78 | 1.74 | 1.70 | 1.75 | 1.71 | 1.86 | 1.82 | 1.86 |
| Total Assets | 3.98 | 3.90 | 3.76 | 3.84 | 3.78 | 3.64 | 3.58 | 3.60 | 3.70 | 3.39 | 3.52 | 3.54 | 3.57 | 3.52 | 3.32 | 3.23 | 3.05 | 2.98 |
| Accounts Payable | 0.67 | 0.60 | 0.57 | 0.60 | 0.58 | 0.60 | 0.63 | 0.59 | 0.59 | 0.57 | 0.61 | 0.63 | 0.74 | 0.74 | 0.62 | 0.60 | 0.56 | 0.52 |
| Short-term Debt | 0.18 | 0.18 | 0.01 | 0.10 | 0.19 | 0.10 | 0.05 | 0.09 | 0.21 | 0.14 | 0.26 | 0.31 | 0.29 | 0.25 | 0.23 | 0.06 | 0.04 | 0.01 |
| Total Current Liabilities | 1.14 | 1.07 | 0.87 | 0.74 | 0.82 | 0.75 | 0.72 | 0.72 | 0.83 | 0.74 | 0.90 | 0.98 | 1.10 | 1.41 | 1.33 | 0.70 | 0.65 | 0.57 |
| Long-term Debt | 0.83 | 0.86 | 0.85 | 1.11 | 1.09 | 1.09 | 1.08 | 1.09 | 1.10 | 1.09 | 1.09 | 1.09 | 1.10 | 0.71 | 0.71 | 1.09 | 1.09 | 1.09 |
| Total Non-current Liabilities* | 1.24 | 1.26 | 1.31 | 1.56 | 1.54 | 1.53 | 1.52 | 1.51 | 1.54 | 1.52 | 1.52 | 1.54 | 1.57 | 1.20 | 1.19 | 1.57 | 1.59 | 1.59 |
| Total Liabilities* | 2.37 | 2.33 | 2.18 | 2.30 | 2.36 | 2.28 | 2.23 | 2.23 | 2.37 | 2.26 | 2.42 | 2.53 | 2.67 | 2.61 | 2.52 | 2.27 | 2.24 | 2.16 |
| Retained Earnings | 1.82 | 1.84 | 1.84 | 1.85 | 1.80 | 1.77 | 1.68 | 1.63 | 1.58 | 1.41 | 1.36 | 1.31 | 1.21 | 1.14 | 1.05 | 1.17 | 1.09 | 1.03 |
| Total Stockholder Equity | 1.61 | 1.57 | 1.58 | 1.54 | 1.43 | 1.37 | 1.35 | 1.37 | 1.33 | 1.13 | 1.10 | 1.01 | 0.90 | 0.92 | 0.79 | 0.96 | 0.81 | 0.82 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 |
|---|
| Total Revenue | 0.98 | 0.90 | 0.85 | 0.90 | 0.92 | 0.94 | 0.96 | 1.00 | 1.02 | 1.02 | 0.96 | 0.97 | 0.97 | 1.03 | 0.97 | 1.11 | 1.15 | 1.09 | 0.97 | 0.90 |
| Cost of Revenue | 0.80 | 0.69 | 0.64 | 0.68 | 0.68 | 0.70 | 0.72 | 0.76 | 0.76 | 0.77 | 0.74 | 0.74 | 0.75 | 0.82 | 0.78 | 0.89 | 0.91 | 0.86 | 0.77 | 0.73 |
| Gross Profit | 0.18 | 0.21 | 0.21 | 0.22 | 0.24 | 0.24 | 0.24 | 0.24 | 0.26 | 0.25 | 0.22 | 0.23 | 0.22 | 0.21 | 0.18 | 0.22 | 0.24 | 0.23 | 0.20 | 0.18 |
| Research & Development | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 |
| Selling, General & Admin | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 | 0.07 | 0.07 | 0.07 | 0.08 | 0.07 | 0.07 | 0.06 | 0.07 | 0.06 | 0.06 | 0.05 | 0.07 | 0.07 | 0.09 |
| Total Operating Expenses | 0.09 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.09 | 0.08 | 0.09 | 0.08 | 0.08 | 0.07 | 0.08 | 0.08 | 0.08 | 0.07 | 0.07 | 0.28 | 0.10 |
| Operating Income | 0.10 | 0.13 | 0.13 | 0.14 | 0.17 | 0.16 | 0.16 | 0.15 | 0.17 | 0.16 | 0.14 | 0.14 | 0.15 | 0.13 | 0.11 | 0.14 | 0.17 | 0.16 | (0.08) | 0.07 |
| Interest Expense | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 |
| Pretax Income | 0.06 | 0.12 | 0.12 | 0.12 | 0.16 | 0.15 | 0.14 | 0.14 | 0.16 | 0.14 | 0.09 | 0.13 | 0.13 | 0.11 | 0.08 | 0.13 | 0.15 | 0.15 | (0.09) | 0.07 |
| Tax Provision | 0.05 | 0.04 | 0.04 | 0.06 | 0.04 | 0.05 | 0.04 | (0.01) | 0.04 | 0.05 | 0.03 | (0.12) | 0.04 | 0.03 | 0.02 | 0.03 | 0.05 | 0.04 | (0.01) | 0.03 |
| Net Income | 0.01 | 0.07 | 0.07 | 0.04 | 0.10 | 0.09 | 0.09 | 0.14 | 0.11 | 0.08 | 0.05 | 0.23 | 0.08 | 0.08 | 0.05 | 0.09 | 0.10 | 0.11 | (0.09) | 0.03 |
| Basic EPS | 0.12 | 1.27 | 1.38 | 0.80 | 1.87 | 1.71 | 1.69 | 2.45 | 1.96 | 1.50 | 0.88 | 4.10 | 1.44 | 1.31 | 0.94 | 1.66 | 1.70 | 1.86 | (1.57) | 0.50 |
| Diluted EPS | 0.12 | 1.27 | 1.37 | 0.80 | 1.86 | 1.69 | 1.67 | 2.41 | 1.94 | 1.49 | 0.88 | 4.08 | 1.43 | 1.29 | 0.93 | 1.66 | 1.69 | 1.84 | (1.57) | 0.50 |
Cash Flow Statement
(in millions USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 |
|---|
| Operating Cash Flow | 75.00 | 77.00 | 126.00 | 219.00 | 249.00 | 73.00 | 124.00 | 204.00 | 207.00 | 176.00 | 105.00 | 138.00 | 243.00 | 162.00 | 52.00 | 105.00 | 34.00 | 10.00 | (49.00) | 100.00 |
| Capital Expenditures | 38.00 | 45.00 | 69.00 | 64.00 | 61.00 | 72.00 | 77.00 | 92.00 | 52.00 | 43.00 | 54.00 | 78.00 | 80.00 | 51.00 | 35.00 | 90.00 | 50.00 | 41.00 | 30.00 | 80.00 |
| Free Cash Flow* | 37.00 | 32.00 | 57.00 | 155.00 | 188.00 | 1.00 | 47.00 | 112.00 | 155.00 | 133.00 | 51.00 | 60.00 | 163.00 | 111.00 | 17.00 | 15.00 | (16.00) | (31.00) | (79.00) | 20.00 |
| Investing Cash Flow | (38.00) | (109.00) | (69.00) | (59.00) | (65.00) | (70.00) | (104.00) | (89.00) | (51.00) | (41.00) | (54.00) | (75.00) | (75.00) | (47.00) | (17.00) | (87.00) | (46.00) | 44.00 | (29.00) | (76.00) |
| Financing Cash Flow | (49.00) | 53.00 | (92.00) | (146.00) | (183.00) | 17.00 | (24.00) | (89.00) | (131.00) | (166.00) | (29.00) | (32.00) | (161.00) | (118.00) | (92.00) | 16.00 | 44.00 | (18.00) | 103.00 | (12.00) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 |
|---|
| Dividends Per Share | 0.47 | 0.45 | 0.45 | 0.45 | 0.45 | 0.43 | 0.43 | 0.43 | 0.43 | 0.40 | 0.40 | 0.40 | 0.40 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.35 |