COMPUGEN LTD (CGEN)
Biological Products, (No Diagnostic Substances)
Latest Price
$2.47
TTM P/E
--
Normalized P/E
--
Div Yield
--
Book Value
--
P/B Ratio
--
Valuation metrics
adjust assumptions →EPS: $0.38
Book value / share: $1.09
Formula: √(22.5 × EPS × BVPS)
Graham Number
$3.05
+23% upside
Base FCF: $40M (median of recent 5yr)
Growth: -15%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$2.88
+16% upside
EPS: $0.38
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$5.70
+131% upside