Colliers International Group Inc. (CIGI)
Real Estate
Latest Price
$94.00
TTM P/E
46.31
Normalized P/E
46.31
Div Yield
0.32%
Book Value
--
P/B Ratio
--
Valuation metrics
adjust assumptions →EPS: $2.02
Book value / share: $38.15
Formula: √(22.5 × EPS × BVPS)
Graham Number
$41.64
56% downside
Norm. op. income: $317M (median of 6yr)
Tax rate: 29%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$20.78
78% downside
Base FCF: $189M (median of recent 5yr)
Growth: -4%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$7.83
92% downside
EPS: $2.02
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$30.30
68% downside
Institutional Ownership
63.9% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| 1832 Asset Management L.P. | 3.56M | $334.0M | 7.02% | +338.7K | 2026-06-30 |
| SPRUCE HOUSE INVESTMENT MANAGEMENT LLC | 2.75M | $257.0M | 5.41% | +234.3K | 2026-06-30 |
| FIL Ltd | 2.07M | $194.0M | 4.08% | +424.3K | 2026-06-30 |
| PRICE T ROWE ASSOCIATES INC /MD/ | 2.03M | $190.0M | 3.99% | +646.8K | 2026-06-30 |
| TURTLE CREEK ASSET MANAGEMENT INC. | 1.84M | $172.0M | 3.62% | -587.8K | 2026-06-30 |
| Beutel, Goodman & Co Ltd. | 1.78M | $166.0M | 3.50% | -254.6K | 2026-06-30 |
| BANK OF MONTREAL /CAN/ | 1.35M | $126.0M | 2.65% | +191.3K | 2026-06-30 |
| NEUBERGER BERMAN GROUP LLC | 1.30M | $122.0M | 2.57% | +207.2K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 1.28M | $120.0M | 2.52% | +13.8K | 2026-06-30 |
| CIBC Asset Management Inc | 1.07M | $99.0M | 2.10% | -28.4K | 2026-06-30 |