Core Laboratories Inc. /DE/ (CLB)
Oil & Gas Field Services, NEC
Latest Price
$12.26
TTM P/E
23.58
Normalized P/E
19.89
Div Yield
0.33%
Book Value
5.92
P/B Ratio
2.07
Valuation metrics
adjust assumptions →EPS: $0.63
Book value / share: $5.77
Formula: √(22.5 × EPS × BVPS)
Graham Number
$9.04
26% downside
Norm. op. income: $56M (median of 3yr)
Tax rate: 32%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$6.36
48% downside
Base FCF: $26M (median of recent 3yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$7.59
38% downside
EPS: $0.63
Target P/E: 20×
Formula: EPS × P/E
P/E Fair Value
$12.60
+3% upside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| ARIEL INVESTMENTS, LLC | 14.07M | $163.0M | 30.67% | +904.6K | 2026-06-30 |
| BlackRock, Inc. | 7.46M | $86.0M | 16.26% | +251.6K | 2026-06-30 |
| EARNEST PARTNERS LLC | 2.94M | $34.0M | 6.41% | -115.0K | 2026-06-30 |
| STATE STREET CORP | 2.18M | $25.0M | 4.74% | +115.9K | 2026-06-30 |
| CWA Asset Management Group, LLC | 1.76M | $20.0M | 3.83% | +14.1K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 1.59M | $18.0M | 3.47% | -29.3K | 2026-06-30 |
| DIMENSIONAL FUND ADVISORS LP | 1.55M | $18.0M | 3.37% | +195.9K | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 1.28M | $14.0M | 2.78% | +20.6K | 2026-06-30 |
| GEODE CAPITAL MANAGEMENT, LLC | 1.19M | $13.0M | 2.60% | +55.9K | 2026-06-30 |
| GENDELL JEFFREY L | 1.09M | $12.0M | 2.38% | +442.5K | 2026-06-30 |