Intrinsic
Screener
Valuation
Movers
Economy
Bonds
Institutions
Business Summaries
Updates
Go
Sign In
Screener
Summaries
Updates
Institutions
Sign In
More
↑
Overview
Financials
Chart
Business Summary
Filings
Ownership
Valuation
CLARIVATE PLC
(CLVT)
Services-Computer Processing & Data Preparation
Latest Price
$1.90
TTM P/E
--
Normalized P/E
--
Div Yield
--
Book Value
7.47
P/B Ratio
0.25
Valuation metrics
adjust assumptions →
Base FCF:
$358M (median of recent 5yr)
Growth:
25%/yr (median YOY, capped at 25%)
Discount rate:
10%
Terminal growth:
3%
Projection horizon:
10 years
DCF Fair Value
$35.25
+1755% upside