Cohen & Co Inc. (COHN)

Security Brokers, Dealers & Flotation Companies

Latest Price

$9.34

TTM P/E

1.98

Normalized P/E

TTM Div Yield

Fwd Div Yield

Book Value

25.52

P/B Ratio

0.37

Valuation metrics

EPS: $4.35

Book value / share: $23.98

Formula: √(22.5 × EPS × BVPS)

Graham Number

$48.45

+425% upside

Norm. op. income: $7M (median of 7yr)

Tax rate: 35%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$32.21

+249% upside

Base FCF: $17M (median of recent 5yr)

Growth: 5%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$149.65

+1521% upside

EPS: $4.35

Target P/E: 2×

Formula: EPS × P/E

P/E Fair Value

$8.70

6% downside

4.8% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
BlackRock, Inc.	31.3K	--	0.97%	+6.7K	2026-06-30
Vanguard Capital Management LLC	29.5K	--	0.91%	+6.2K	2026-06-30
Two Sigma Investments, LP	26.5K	--	0.82%	--	2026-06-30
Bridgeway Capital Management, LLC	17.0K	--	0.53%	--	2026-06-30
Geode Capital Management, LLC	13.4K	--	0.42%	+1.3K	2026-06-30
Dimensional Fund Advisors LP	12.9K	--	0.40%	+2.6K	2026-06-30
Vanguard Fiduciary Trust Co	10.7K	--	0.33%	+4.0K	2026-06-30
Citadel Advisors LLC	10.3K	--	0.32%	--	2026-06-30
Spire Wealth Management	2.0K	--	0.06%	-500	2026-06-30
Wells Fargo & Company	1.4K	--	0.04%	+1	2026-06-30