Cohen & Co Inc. (COHN)
Security Brokers, Dealers & Flotation Companies
Latest Price
$10.33
TTM P/E
2.19
Normalized P/E
--
Div Yield
--
Book Value
27.98
P/B Ratio
0.37
Valuation metrics
adjust assumptions →EPS: $4.35
Book value / share: $23.98
Formula: √(22.5 × EPS × BVPS)
Graham Number
$48.45
+369% upside
Norm. op. income: $7M (median of 7yr)
Tax rate: 35%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$32.21
+212% upside
Base FCF: $17M (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$149.65
+1349% upside
EPS: $4.35
Target P/E: 2×
Formula: EPS × P/E
P/E Fair Value
$8.70
16% downside
Institutional Ownership
4.8% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 31.3K | -- | 0.97% | +6.7K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 29.5K | -- | 0.91% | +6.2K | 2026-06-30 |
| TWO SIGMA INVESTMENTS, LP | 26.5K | -- | 0.82% | -- | 2026-06-30 |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | 17.0K | -- | 0.53% | -- | 2026-06-30 |
| GEODE CAPITAL MANAGEMENT, LLC | 13.4K | -- | 0.42% | +1.3K | 2026-06-30 |
| DIMENSIONAL FUND ADVISORS LP | 12.9K | -- | 0.40% | +2.6K | 2026-06-30 |
| VANGUARD FIDUCIARY TRUST CO | 10.7K | -- | 0.33% | +4.0K | 2026-06-30 |
| CITADEL ADVISORS LLC | 10.3K | -- | 0.32% | -- | 2026-06-30 |
| Spire Wealth Management | 2.0K | -- | 0.06% | -500 | 2026-06-30 |
| WELLS FARGO & COMPANY/MN | 1.4K | -- | 0.04% | +1 | 2026-06-30 |