Cohen & Co Inc. (COHN)
Current price: $10.33
These defaults work well for most companies. Only adjust them if you have a specific view on this business's risk profile or long-term growth prospects.
Graham Number
√(22.5 × EPS × Book Value per Share)
$48.45
+369% upside
Earnings Power Value
Normalized after-tax earnings ÷ required return (zero-growth)
$32.21
+212% upside
DCF Fair Value
Projected free cash flow discounted to present value + terminal value
$149.65
+1349% upside
Free cash flow has been highly variable — this estimate carries more uncertainty than usual.
P/E Fair Value
Earnings per share × target P/E multiple
$65.25
+532% upside
Valuation estimates are models, not investment advice. They are highly sensitive to the assumptions chosen and carry significant uncertainty. Past fundamentals do not guarantee future performance.