IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Crane Co (CR)

Miscellaneous Fabricated Metal Products

Latest Price
$199.25
TTM P/E
34.77
Normalized P/E
35.72
Div Yield
0.49%
Book Value
37.74
P/B Ratio
5.28

Valuation metrics

adjust assumptions →
EPS: $6.26
Book value / share: $35.78
Formula: √(22.5 × EPS × BVPS)
Graham Number
$70.99
64% downside
Norm. op. income: $356M (median of 3yr)
Tax rate: 23%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$36.20
82% downside
Base FCF: $221M (median of recent 3yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$274.63
+38% upside
EPS: $6.26
Target P/E: 36×
Formula: EPS × P/E
P/E Fair Value
$225.36
+13% upside

Institutional Ownership

76.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.5.05M$1.13B8.74%+240.5K2026-06-30
Capital World Investors2.49M$556.0M4.32%+105.9K2026-06-30
FMR LLC2.33M$518.0M4.03%+237.2K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC2.22M$494.0M3.84%+18.9K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC2.09M$465.0M3.61%-15.7K2026-06-30
STATE STREET CORP1.55M$345.0M2.68%+60.8K2026-06-30
VICTORY CAPITAL MANAGEMENT INC1.33M$295.0M2.29%+1.32M2026-06-30
AQR CAPITAL MANAGEMENT LLC1.32M$291.0M2.28%+336.1K2026-06-30
Capital International Investors1.05M$235.0M1.82%-19.1K2026-06-30
NORGES BANK1.04M$231.0M1.80%-37.8K2026-06-30
View all institutional holders →