CIRRUS LOGIC, INC. (CRUS)
Semiconductors & Related Devices
Latest Price
$116.34
TTM P/E
14.22
Normalized P/E
20.38
Div Yield
--
Book Value
43.31
P/B Ratio
2.69
Valuation metrics
adjust assumptions →EPS: $7.85
Book value / share: $42.06
Formula: √(22.5 × EPS × BVPS)
Graham Number
$86.19
26% downside
Norm. op. income: $343M (median of 7yr)
Tax rate: 17%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$72.46
38% downside
Base FCF: $384M (median of recent 5yr)
Growth: 22%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$454.85
+291% upside
EPS: $7.85
Target P/E: 20×
Formula: EPS × P/E
P/E Fair Value
$157.00
+35% upside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 5.66M | $840.0M | 11.20% | +415.5K | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 3.42M | $508.0M | 6.77% | -360.0K | 2026-06-30 |
| LSV ASSET MANAGEMENT | 2.36M | $350.0M | 4.66% | +44.2K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 2.29M | $340.0M | 4.53% | -5.8K | 2026-06-30 |
| STATE STREET CORP | 2.17M | $321.0M | 4.29% | +223.9K | 2026-06-30 |
| FULLER & THALER ASSET MANAGEMENT, INC. | 1.71M | $253.0M | 3.37% | +98.6K | 2026-06-30 |
| GEODE CAPITAL MANAGEMENT, LLC | 1.52M | $225.0M | 3.00% | +69.3K | 2026-06-30 |
| DIMENSIONAL FUND ADVISORS LP | 1.32M | $196.0M | 2.62% | -4.7K | 2026-06-30 |
| EARNEST PARTNERS LLC | 1.27M | $188.0M | 2.51% | -32.5K | 2026-06-30 |
| BANK OF AMERICA CORP /DE/ | 1.13M | $168.0M | 2.24% | -94.3K | 2026-06-30 |