Cirrus Logic, Inc. (CRUS)

Semiconductors & Related Devices

Latest Price

$109.82

TTM P/E

13.90

Normalized P/E

19.92

TTM Div Yield

Fwd Div Yield

Book Value

43.31

P/B Ratio

2.54

Valuation metrics

EPS: $7.85

Book value / share: $42.06

Formula: √(22.5 × EPS × BVPS)

Graham Number

$86.19

22% downside

Norm. op. income: $343M (median of 7yr)

Tax rate: 17%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$72.46

34% downside

Base FCF: $384M (median of recent 5yr)

Growth: 22%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$454.85

+314% upside

EPS: $7.85

Target P/E: 20×

Formula: EPS × P/E

P/E Fair Value

$157.00

+43% upside

100.0% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
BlackRock, Inc.	5.66M	$840.0M	11.20%	+415.5K	2026-06-30
Vanguard Portfolio Management LLC	3.42M	$508.0M	6.77%	-360.0K	2026-06-30
Lsv Asset Management	2.36M	$350.0M	4.66%	+44.2K	2026-06-30
Vanguard Capital Management LLC	2.29M	$340.0M	4.53%	-5.8K	2026-06-30
State Street Corp	2.17M	$321.0M	4.29%	+223.9K	2026-06-30
Fuller & Thaler Asset Management, Inc.	1.71M	$253.0M	3.37%	+98.6K	2026-06-30
Geode Capital Management, LLC	1.52M	$225.0M	3.00%	+69.3K	2026-06-30
Dimensional Fund Advisors LP	1.32M	$196.0M	2.62%	-4.7K	2026-06-30
Earnest Partners LLC	1.27M	$188.0M	2.51%	-32.5K	2026-06-30
Bank of America Corp	1.13M	$168.0M	2.24%	-94.3K	2026-06-30