IntrinsicIntrinsic
← Scroll for more →

Financial Statements — CRUS

Balance Sheet

(in billions USD)
MetricQ1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022
Cash & Equivalents0.810.800.780.590.550.540.530.450.490.500.480.280.350.450.430.360.380.370.200.39
Accounts Receivable0.250.220.280.360.210.220.260.320.190.160.220.270.190.150.270.300.210.240.330.28
Inventory0.260.240.190.240.280.300.280.270.230.230.260.330.300.230.150.160.170.140.150.19
Total Current Assets1.471.431.411.371.241.241.251.221.101.111.191.101.051.021.010.960.860.840.760.95
Property, Plant & Equipment0.150.140.150.150.150.160.160.170.170.170.170.170.170.160.160.160.160.160.160.16
Goodwill0.440.440.440.440.440.440.440.440.440.440.440.440.440.440.440.440.440.440.440.44
Intangible Assets0.020.020.020.020.030.030.020.030.030.030.030.030.040.040.130.140.150.160.170.17
Total Non-current Assets*1.091.061.051.061.051.091.111.131.161.131.031.011.011.051.151.211.241.281.301.28
Total Assets2.562.492.462.432.292.332.362.362.272.232.222.102.062.062.172.162.112.122.072.23
Accounts Payable0.080.080.070.080.070.060.080.090.080.060.060.090.080.080.120.120.120.120.110.39
Total Current Liabilities0.190.190.180.210.190.200.210.230.200.190.180.200.200.220.230.280.250.260.240.50
Total Non-current Liabilities0.180.170.170.180.180.180.190.200.220.230.240.190.200.190.220.230.250.260.270.26
Total Liabilities*0.370.360.350.390.360.380.400.430.420.410.420.400.400.410.450.510.510.520.510.76
Retained Earnings0.220.180.180.140.050.090.120.110.060.060.07-0.00(0.03)(0.01)0.080.040.010.020.01(0.07)
Total Stockholder Equity2.192.132.102.041.931.951.961.931.851.821.801.711.661.661.721.651.601.601.561.47
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022
Total Revenue459.72448.52580.62560.96407.27424.46555.74541.86374.03371.83618.98481.06317.02372.82590.58540.57393.64489.97548.35465.89
Cost of Revenue217.87210.88272.50266.59193.24197.72257.95259.27185.10179.20301.52234.47157.63186.47293.88269.29191.01231.24258.83230.44
Gross Profit241.86237.64308.13294.37214.03226.74297.79282.59188.93192.63317.46246.60159.39186.35296.71271.29202.63258.73289.52235.44
Research & Development115.01107.49113.55110.02102.89103.42112.98112.93105.36103.38112.67104.21106.22115.16118.06115.47109.72111.39107.10102.12
Selling, General & Admin42.4139.8641.6539.5938.7437.3739.0437.8136.7736.8737.6034.3235.3837.6437.2639.6038.6439.4738.2538.13
Total Operating Expenses157.42147.35155.20149.61141.64140.79152.02150.74142.13140.25149.92140.85141.59249.20155.32155.07148.36150.86145.35140.25
Operating Income84.4490.30152.93144.7672.3985.95145.77131.8546.7952.38167.55105.7517.79(62.84)141.38116.2254.28107.87144.1795.20
Pretax Income94.16100.26162.45153.4080.6394.61153.70140.0156.6059.66172.10109.4122.77(58.59)140.44117.8055.09107.94144.0197.09
Tax Provision17.3018.4622.1421.8019.9323.3437.7037.8714.5114.8233.3834.007.17(4.92)36.9630.6115.3811.5316.3711.99
Net Income76.8581.81140.31131.6060.7071.27116.01102.1442.1044.84138.7275.4115.60(53.67)103.4887.1939.7196.41127.6485.10
Basic EPS1.521.612.752.571.171.342.191.920.790.832.571.380.28(0.96)1.871.560.711.692.231.48
Diluted EPS1.471.572.662.481.141.302.111.830.760.782.501.340.28(0.95)1.831.520.691.642.161.43
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022
Operating Cash Flow64.13151.42290.8392.21116.13130.39218.598.2387.16170.53313.69(22.73)(39.81)48.27180.9535.9974.36258.23(135.85)29.17
Capital Expenditures15.142.405.093.872.643.436.692.679.997.069.818.4712.3111.336.7810.216.788.053.363.89
Free Cash Flow*48.99149.02285.7588.35113.49126.96211.905.5677.17163.47303.88(31.20)(52.12)36.94174.1725.7867.59250.18(139.22)25.28
Investing Cash Flow(19.39)(54.41)(6.57)(7.93)(6.21)(13.11)(39.13)(5.48)(66.56)(102.25)(36.97)(9.15)(14.63)(9.13)(7.35)(9.14)(7.72)(8.80)(5.57)12.72
Financing Cash Flow(35.00)(74.16)(99.66)(39.68)(100.67)(104.10)(98.77)(48.34)(32.01)(49.44)(70.59)(42.66)(38.99)(27.90)(94.10)(51.14)(57.13)(74.74)(50.19)(40.27)
← Scroll for more columns →

* Derived from reported values