CONSTELLIUM SE (CSTM)

Secondary Smelting & Refining of Nonferrous Metals

Latest Price

$25.57

TTM P/E

8.30

Normalized P/E

15.47

Div Yield

Book Value

8.26

P/B Ratio

3.09

Valuation metrics

EPS: $1.92

Book value / share: $7.03

Formula: √(22.5 × EPS × BVPS)

Graham Number

$17.43

32% downside

Norm. op. income: $334M (median of 5yr)

Tax rate: 33%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$3.15

88% downside

EPS: $1.92

Target P/E: 15×

Formula: EPS × P/E

P/E Fair Value

$28.80

+13% upside