IntrinsicIntrinsic
← Scroll for more →

Covenant Logistics Group, Inc. (CVLG)

Trucking (No Local)

Latest Price
$28.97
TTM P/E
181.06
Normalized P/E
9.77
TTM Div Yield
0.72%
Fwd Div Yield
0.72%
Book Value
16.42
P/B Ratio
1.76

Valuation metrics

adjust assumptions →
EPS: $0.27
Book value / share: $15.01
Formula: √(22.5 × EPS × BVPS)
Graham Number
$9.55
67% downside
Norm. op. income: $45M (median of 7yr)
Tax rate: 24%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$3.04
90% downside
Base FCF: $48M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$124.17
+329% upside
EPS: $0.27
Target P/E: 10×
Formula: EPS × P/E
P/E Fair Value
$2.70
91% downside

Institutional Ownership

58.6% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.2.03M$89.0M8.06%+53.6K2026-06-30
Dimensional Fund Advisors LP1.34M$59.0M5.31%-49.3K2026-06-30
T. Rowe Price Investment Management, Inc.1.05M$46.0M4.18%-14.6K2026-06-30
American Century Companies Inc859.6K$37.0M3.41%+177.6K2026-06-30
Vanguard Capital Management LLC677.4K$29.0M2.69%+13.6K2026-06-30
Patton Albertson Miller Group, LLC584.9K$25.0M2.32%+4.3K2026-06-30
Next Century Growth Investors LLC551.9K$24.0M2.19%+257.0K2026-06-30
State Street Corp443.7K$19.0M1.76%+15.2K2026-06-30
Geode Capital Management, LLC388.4K$17.0M1.54%+25.5K2026-06-30
First Eagle Investment Management, LLC358.9K$15.0M1.42%+110.8K2026-06-30
View all institutional holders →