Financial Statements — CVLG
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.00 | 0.01 | 0.00 | 0.00 | 0.01 | 0.04 | 0.00 | 0.00 | 0.01 | 0.01 | 0.05 | 0.06 | 0.00 | 0.01 | 0.02 | 0.00 | 0.00 |
| Accounts Receivable | 0.17 | 0.16 | 0.15 | 0.15 | 0.14 | 0.14 | 0.15 | 0.14 | 0.15 | 0.14 | 0.12 | 0.13 | 0.14 | 0.14 | 0.13 | 0.12 | 0.10 |
| Total Current Assets | 0.22 | 0.21 | 0.19 | 0.20 | 0.18 | 0.21 | 0.20 | 0.18 | 0.20 | 0.20 | 0.20 | 0.21 | 0.17 | 0.17 | 0.24 | 0.20 | 0.14 |
| Property, Plant & Equipment | 0.46 | 0.46 | 0.54 | 0.52 | 0.52 | 0.54 | 0.53 | 0.50 | 0.44 | 0.43 | 0.39 | 0.37 | 0.36 | 0.35 | 0.35 | 0.35 | 0.37 |
| Goodwill | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.07 | 0.04 | 0.04 | 0.04 |
| Intangible Assets | 0.10 | 0.10 | 0.09 | 0.10 | 0.10 | 0.09 | 0.09 | 0.10 | 0.10 | 0.10 | 0.05 | 0.05 | 0.05 | 0.02 | 0.02 | 0.02 | 0.02 |
| Total Non-current Assets* | 0.79 | 0.81 | 0.83 | 0.81 | 0.80 | 0.79 | 0.79 | 0.76 | 0.69 | 0.67 | 0.56 | 0.54 | 0.53 | 0.49 | 0.46 | 0.46 | 0.50 |
| Total Assets | 1.01 | 1.02 | 1.03 | 1.01 | 0.98 | 1.01 | 0.99 | 0.94 | 0.89 | 0.87 | 0.76 | 0.76 | 0.70 | 0.66 | 0.70 | 0.66 | 0.65 |
| Accounts Payable | 0.03 | 0.05 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 |
| Total Current Liabilities | 0.19 | 0.20 | 0.19 | 0.18 | 0.16 | 0.19 | 0.19 | 0.17 | 0.17 | 0.15 | 0.14 | 0.16 | 0.15 | 0.13 | 0.21 | 0.18 | 0.12 |
| Long-term Debt | 0.25 | 0.23 | 0.23 | 0.25 | 0.22 | 0.23 | 0.23 | 0.22 | 0.19 | 0.21 | 0.14 | 0.10 | 0.08 | 0.07 | 0.05 | 0.06 | 0.10 |
| Total Non-current Liabilities* | 0.40 | 0.41 | 0.41 | 0.41 | 0.37 | 0.38 | 0.39 | 0.36 | 0.33 | 0.34 | 0.25 | 0.22 | 0.19 | 0.17 | 0.17 | 0.17 | 0.23 |
| Total Liabilities | 0.59 | 0.61 | 0.60 | 0.59 | 0.54 | 0.58 | 0.58 | 0.54 | 0.50 | 0.49 | 0.39 | 0.38 | 0.34 | 0.30 | 0.37 | 0.35 | 0.35 |
| Retained Earnings | 0.29 | 0.28 | 0.30 | 0.29 | 0.28 | 0.40 | 0.39 | 0.38 | 0.37 | 0.36 | 0.34 | 0.32 | 0.27 | 0.25 | 0.21 | 0.19 | 0.18 |
| Total Stockholder Equity | 0.41 | 0.41 | 0.42 | 0.42 | 0.44 | 0.43 | 0.42 | 0.41 | 0.39 | 0.38 | 0.37 | 0.38 | 0.36 | 0.36 | 0.33 | 0.31 | 0.30 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 332.87 | 307.16 | 295.37 | 296.89 | 302.85 | 269.36 | 277.33 | 287.89 | 287.50 | 278.76 | 273.99 | 288.72 | 274.02 | 266.85 | 296.06 | 311.84 | 317.38 | 291.58 | 294.23 | 274.56 |
| Operating Income | 8.84 | 6.28 | (24.18) | 7.93 | 11.56 | 7.63 | 8.61 | 16.24 | 15.58 | 4.34 | 14.27 | 15.14 | 11.78 | 17.63 | 10.90 | 59.06 | 26.87 | 23.85 | 18.24 | 20.08 |
| Pretax Income | 11.13 | 6.08 | (24.35) | 8.04 | 13.36 | 8.55 | 8.33 | 17.02 | 15.87 | 4.67 | 16.56 | 17.84 | 15.04 | 22.81 | 14.01 | 65.52 | 33.18 | 30.08 | 22.83 | 22.59 |
| Tax Provision | 2.59 | 1.66 | (6.09) | 1.77 | 3.52 | 1.98 | 1.76 | 4.14 | 3.83 | 0.85 | 3.91 | 4.48 | 2.90 | 6.32 | 2.73 | 15.56 | 8.66 | 7.91 | 5.10 | 6.15 |
| Net Income | 8.54 | 4.42 | (18.26) | 9.09 | 9.84 | 6.56 | 6.72 | 13.03 | 12.19 | 3.97 | 12.80 | 13.51 | 12.29 | 16.64 | 11.50 | 50.49 | 24.53 | 22.17 | 17.73 | 16.44 |
| Basic EPS | 0.34 | 0.18 | (0.71) | 0.36 | 0.38 | 0.25 | (0.85) | 0.99 | 0.93 | 0.30 | 0.99 | 1.04 | 0.95 | 1.25 | 0.82 | 3.50 | 1.58 | 1.34 | 1.05 | 0.98 |
| Diluted EPS | 0.32 | 0.17 | (0.68) | 0.35 | 0.36 | 0.24 | (0.81) | 0.94 | 0.88 | 0.29 | 0.89 | 0.99 | 0.91 | 1.20 | 0.73 | 3.39 | 1.56 | 1.32 | 1.04 | 0.97 |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | (10.85) | 28.96 | 25.55 | 41.36 | 21.91 | 24.83 | 21.93 | 56.86 | 22.40 | 21.70 | 31.87 | 40.60 | 5.12 | 7.25 | 38.16 | 44.17 | 37.49 | 39.42 | 4.98 | 34.12 |
| Capital Expenditures | 33.80 | 11.37 | 28.53 | 49.18 | 36.44 | 33.42 | 21.47 | 32.60 | 50.53 | 48.36 | 105.56 | 52.98 | 42.85 | 16.22 | 39.06 | 33.85 | 18.87 | 8.69 | 13.48 | 7.83 |
| Free Cash Flow* | (44.65) | 17.59 | (2.98) | (7.82) | (14.53) | (8.60) | 0.46 | 24.26 | (28.13) | (26.66) | (73.69) | (12.37) | (37.73) | (8.97) | (0.90) | 10.32 | 18.62 | 30.73 | (8.50) | 26.29 |
| Investing Cash Flow | (25.01) | 24.23 | (50.88) | (35.66) | (29.44) | (24.08) | (3.47) | (17.73) | (42.99) | (43.48) | (91.33) | (31.27) | (120.41) | 7.08 | (36.39) | 13.14 | (17.97) | (45.00) | (11.62) | 2.19 |
| Financing Cash Flow | 27.23 | (46.89) | 27.59 | (3.16) | (3.56) | (25.13) | (18.04) | (5.21) | 18.92 | 22.44 | 54.36 | (9.77) | 68.52 | (28.41) | 7.63 | (2.51) | (22.20) | 4.31 | (7.13) | (19.08) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 |
|---|
| Dividends Per Share | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.08 | 0.06 | 0.06 |