IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — CVLG

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.000.010.000.000.010.040.000.000.010.010.050.060.000.010.020.000.00
Accounts Receivable0.170.160.150.150.140.140.150.140.150.140.120.130.140.140.130.120.10
Total Current Assets0.220.210.190.200.180.210.200.180.200.200.200.210.170.170.240.200.14
Property, Plant & Equipment0.460.460.540.520.520.540.530.500.440.430.390.370.360.350.350.350.37
Goodwill0.080.080.080.080.080.080.080.080.070.070.060.060.060.070.040.040.04
Intangible Assets0.100.100.090.100.100.090.090.100.100.100.050.050.050.020.020.020.02
Total Non-current Assets*0.790.810.830.810.800.790.790.760.690.670.560.540.530.490.460.460.50
Total Assets1.011.021.031.010.981.010.990.940.890.870.760.760.700.660.700.660.65
Accounts Payable0.030.050.030.030.030.030.030.030.030.030.030.030.040.030.030.030.03
Total Current Liabilities0.190.200.190.180.160.190.190.170.170.150.140.160.150.130.210.180.12
Long-term Debt0.250.230.230.250.220.230.230.220.190.210.140.100.080.070.050.060.10
Total Non-current Liabilities*0.400.410.410.410.370.380.390.360.330.340.250.220.190.170.170.170.23
Total Liabilities0.590.610.600.590.540.580.580.540.500.490.390.380.340.300.370.350.35
Retained Earnings0.290.280.300.290.280.400.390.380.370.360.340.320.270.250.210.190.18
Total Stockholder Equity0.410.410.420.420.440.430.420.410.390.380.370.380.360.360.330.310.30

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue332.87307.16295.37296.89302.85269.36277.33287.89287.50278.76273.99288.72274.02266.85296.06311.84317.38291.58294.23274.56
Operating Income8.846.28(24.18)7.9311.567.638.6116.2415.584.3414.2715.1411.7817.6310.9059.0626.8723.8518.2420.08
Pretax Income11.136.08(24.35)8.0413.368.558.3317.0215.874.6716.5617.8415.0422.8114.0165.5233.1830.0822.8322.59
Tax Provision2.591.66(6.09)1.773.521.981.764.143.830.853.914.482.906.322.7315.568.667.915.106.15
Net Income8.544.42(18.26)9.099.846.566.7213.0312.193.9712.8013.5112.2916.6411.5050.4924.5322.1717.7316.44
Basic EPS0.340.18(0.71)0.360.380.25(0.85)0.990.930.300.991.040.951.250.823.501.581.341.050.98
Diluted EPS0.320.17(0.68)0.350.360.24(0.81)0.940.880.290.890.990.911.200.733.391.561.321.040.97

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow(10.85)28.9625.5541.3621.9124.8321.9356.8622.4021.7031.8740.605.127.2538.1644.1737.4939.424.9834.12
Capital Expenditures33.8011.3728.5349.1836.4433.4221.4732.6050.5348.36105.5652.9842.8516.2239.0633.8518.878.6913.487.83
Free Cash Flow*(44.65)17.59(2.98)(7.82)(14.53)(8.60)0.4624.26(28.13)(26.66)(73.69)(12.37)(37.73)(8.97)(0.90)10.3218.6230.73(8.50)26.29
Investing Cash Flow(25.01)24.23(50.88)(35.66)(29.44)(24.08)(3.47)(17.73)(42.99)(43.48)(91.33)(31.27)(120.41)7.08(36.39)13.14(17.97)(45.00)(11.62)2.19
Financing Cash Flow27.23(46.89)27.59(3.16)(3.56)(25.13)(18.04)(5.21)18.9222.4454.36(9.77)68.52(28.41)7.63(2.51)(22.20)4.31(7.13)(19.08)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022
Dividends Per Share0.070.070.070.070.070.110.110.110.110.110.110.080.060.06