IntrinsicIntrinsic
← Scroll for more →

Covista Inc. (CVSA)

Services-Educational Services

Latest Price
$128.76
TTM P/E
--
Normalized P/E
23.26
TTM Div Yield
--
Fwd Div Yield
--
Book Value
41.87
P/B Ratio
3.07

Valuation metrics

adjust assumptions →
EPS: $7.04
Book value / share: $42.49
Formula: √(22.5 × EPS × BVPS)
Graham Number
$82.04
37% downside
Norm. op. income: $193M (median of 6yr)
Tax rate: 20%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$38.06
71% downside
Base FCF: $267M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$577.09
+346% upside
EPS: $7.04
Target P/E: 24×
Formula: EPS × P/E
P/E Fair Value
$168.96
+31% upside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.5.48M$683.0M16.10%+250.8K2026-06-30
FMR LLC3.22M$401.0M9.46%+564.0K2026-06-30
Vanguard Portfolio Management LLC2.39M$297.0M7.01%-34.6K2026-06-30
Dimensional Fund Advisors LP1.78M$222.0M5.24%+9.2K2026-06-30
Ariel Investments, LLC1.77M$220.0M5.21%-159.4K2026-06-30
Vanguard Capital Management LLC1.47M$183.0M4.33%-16.6K2026-06-30
State Street Corp1.39M$173.0M4.08%+40.1K2026-06-30
Capital World Investors1.06M$132.0M3.13%+34.3K2026-06-30
Geode Capital Management, LLC894.3K$111.0M2.63%+40.2K2026-06-30
Wellington Management Group LLP802.1K$99.0M2.36%-14.2K2026-06-30
View all institutional holders →