Financial Statements — CVSA
Balance Sheet
(in billions USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.15 | 0.06 | 0.26 | 0.22 | 0.19 | 0.26 | 0.18 | 0.18 | 0.26 | 0.32 | 0.21 | 0.33 | 0.79 | 0.28 | 0.36 | 0.50 | 0.45 | 0.56 |
| Short-term Investments | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.01 | 0.01 | 0.01 |
| Accounts Receivable | 0.17 | 0.16 | 0.19 | 0.16 | 0.14 | 0.17 | 0.14 | 0.13 | 0.15 | 0.11 | 0.10 | 0.11 | 0.09 | 0.09 | 0.16 | 0.08 | 0.09 | 0.10 |
| Total Current Assets | 0.40 | 0.30 | 0.57 | 0.45 | 0.41 | 0.52 | 0.39 | 0.38 | 0.47 | 0.53 | 0.42 | 0.57 | 1.01 | 0.61 | 0.71 | 1.50 | 0.68 | 0.77 |
| Property, Plant & Equipment | 0.28 | 0.27 | 0.26 | 0.25 | 0.25 | 0.24 | 0.27 | 0.26 | 0.26 | 0.25 | 0.28 | 0.28 | 0.29 | 0.30 | 0.32 | 0.29 | 0.29 | 0.29 |
| Goodwill | 0.96 | 0.96 | 0.96 | 0.96 | 0.96 | 0.96 | 0.96 | 0.96 | 0.96 | 0.96 | 0.96 | 0.96 | 0.96 | 0.96 | 1.33 | 0.69 | 0.69 | 0.69 |
| Intangible Assets | 0.76 | 0.76 | 0.76 | 0.77 | 0.77 | 0.77 | 0.78 | 0.79 | 0.80 | 0.82 | 0.84 | 0.86 | 0.90 | 0.92 | 0.25 | 0.28 | 0.28 | 0.29 |
| Total Non-current Assets | 2.33 | 2.31 | 2.30 | 2.34 | 2.32 | 2.30 | 2.33 | 2.32 | 2.32 | 2.33 | 2.42 | 2.43 | 2.51 | 3.05 | 3.06 | 1.53 | 1.56 | 1.56 |
| Total Assets | 2.74 | 2.61 | 2.87 | 2.79 | 2.72 | 2.82 | 2.72 | 2.70 | 2.79 | 2.87 | 2.84 | 3.00 | 3.52 | 3.66 | 3.77 | 3.03 | 2.24 | 2.33 |
| Accounts Payable | 0.10 | 0.10 | 0.10 | 0.10 | 0.07 | 0.09 | 0.09 | 0.09 | 0.08 | 0.07 | 0.07 | 0.06 | 0.07 | 0.07 | 0.11 | 0.05 | 0.05 | 0.05 |
| Total Current Liabilities | 0.58 | 0.44 | 0.58 | 0.54 | 0.38 | 0.55 | 0.51 | 0.40 | 0.50 | 0.44 | 0.37 | 0.49 | 0.52 | 0.50 | 0.64 | 0.38 | 0.34 | 0.41 |
| Long-term Debt | 0.50 | 0.50 | 0.55 | 0.55 | 0.65 | 0.65 | 0.65 | 0.70 | 0.70 | 0.69 | 0.69 | 0.74 | 1.23 | 1.61 | 1.61 | 1.07 | 0.29 | 0.29 |
| Total Non-current Liabilities | 0.79 | 0.79 | 0.83 | 0.82 | 0.90 | 0.88 | 0.88 | 0.93 | 0.92 | 0.92 | 0.95 | 1.00 | 1.51 | 1.87 | 1.87 | 1.34 | 0.59 | 0.59 |
| Total Liabilities | 1.37 | 1.24 | 1.41 | 1.36 | 1.28 | 1.43 | 1.39 | 1.33 | 1.42 | 1.36 | 1.32 | 1.49 | 2.03 | 2.37 | 2.50 | 1.72 | 0.93 | 1.00 |
| Retained Earnings | 2.96 | 2.92 | 2.84 | 2.72 | 2.66 | 2.59 | 2.49 | 2.45 | 2.41 | 2.38 | 2.35 | 2.33 | 2.31 | 1.96 | 1.95 | 2.00 | 1.97 | 1.95 |
| Total Stockholder Equity | 1.36 | 1.38 | 1.46 | 1.43 | 1.44 | 1.39 | 1.32 | 1.37 | 1.38 | 1.51 | 1.52 | 1.51 | 1.49 | 1.29 | 1.27 | 1.31 | 1.31 | 1.33 |
Income Statement
(in millions USD) (except per-share rows)| Metric | Q4
2026 | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 |
|---|
| Total Revenue | 501.38 | 487.03 | 503.39 | 462.29 | 457.11 | 466.06 | 447.73 | 417.40 | 409.91 | 412.66 | 393.24 | 368.85 | 363.88 | 369.08 | 363.30 | 354.56 | 301.97 | 365.62 | 371.20 | 348.33 |
| Cost of Revenue | 216.75 | 210.72 | 205.43 | 200.77 | 198.93 | 199.87 | 186.64 | 186.00 | 182.54 | 175.32 | 172.07 | 168.62 | 163.72 | 165.82 | 159.30 | 159.65 | 150.22 | 166.03 | 180.42 | 163.11 |
| Gross Profit | 284.63 | 276.31 | 297.96 | 261.52 | 258.18 | 266.19 | 261.09 | 231.41 | 227.37 | 237.34 | 221.17 | 200.23 | 200.17 | 203.26 | 204.00 | 194.91 | 151.76 | 199.60 | 190.78 | 185.22 |
| Selling, General & Admin | 188.09 | 184.11 | 182.79 | 175.73 | 180.86 | 175.17 | 156.90 | 159.07 | 154.60 | 156.69 | 155.58 | 166.10 | 152.47 | 144.53 | 140.67 | 148.34 | 105.09 | 149.89 | 153.60 | 159.48 |
| Total Operating Expenses | 189.19 | 184.97 | 186.85 | 176.04 | 181.25 | 175.68 | 157.22 | 161.17 | 158.84 | 175.61 | 162.56 | 172.03 | 160.54 | 143.83 | 157.97 | 171.82 | 124.56 | 166.33 | 166.04 | 189.95 |
| Operating Income | 95.44 | 91.34 | 111.11 | 85.48 | 76.93 | 90.51 | 103.87 | 70.24 | 68.52 | 61.73 | 58.61 | 28.19 | 39.62 | 59.43 | 46.03 | 23.09 | 27.20 | 33.26 | 24.73 | (4.73) |
| Interest Expense | 9.80 | 13.63 | 10.92 | 11.09 | 10.85 | 13.07 | 13.91 | 14.48 | 14.75 | 16.56 | 16.69 | 15.66 | 15.29 | 14.46 | 15.59 | 17.76 | 19.44 | 36.59 | 25.93 | 47.39 |
| Pretax Income | 88.40 | 77.94 | 101.90 | 76.87 | 68.58 | 79.33 | 92.20 | 58.40 | 55.67 | 48.04 | 45.48 | 14.75 | 28.32 | 48.95 | 27.86 | 6.90 | 8.79 | (2.28) | (0.33) | (51.25) |
| Tax Provision | 16.24 | 19.96 | 25.73 | 15.81 | 14.12 | 18.54 | 21.02 | 12.16 | 5.07 | 10.60 | 7.77 | 2.79 | 4.59 | 0.39 | 4.25 | 1.05 | 42.88 | (8.13) | (39.37) | (10.61) |
| Net Income | 71.72 | 41.64 | 76.38 | 61.83 | 54.21 | 60.83 | 75.86 | 46.17 | 49.42 | 36.82 | 39.89 | 10.65 | 21.15 | 45.87 | 24.14 | 2.19 | 8.01 | 349.84 | 17.85 | (58.00) |
| Basic EPS | -- | 1.21 | 2.14 | 1.71 | 1.50 | 1.64 | 2.03 | 1.22 | 1.26 | 0.95 | 1.00 | 0.26 | 0.48 | 1.02 | 0.53 | 0.05 | 0.23 | 7.15 | 0.36 | (1.17) |
| Diluted EPS | -- | 1.20 | 2.11 | 1.67 | 1.43 | 1.59 | 1.98 | 1.18 | 1.23 | 0.93 | 0.98 | 0.25 | 0.48 | 1.00 | 0.52 | 0.05 | 0.29 | 7.09 | 0.36 | (1.17) |
Cash Flow Statement
(in billions USD)| Metric | Q4
2026 | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 |
|---|
| Operating Cash Flow | 0.12 | 0.19 | 0.03 | 0.13 | 0.06 | 0.21 | (0.02) | 0.09 | 0.04 | 0.16 | (0.01) | 0.10 | 0.05 | 0.11 | (0.05) | 0.09 | (0.04) | 0.05 | (0.04) | 0.04 |
| Capital Expenditures | 0.03 | 0.02 | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | -0.00 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Free Cash Flow* | 0.10 | 0.17 | 0.02 | 0.11 | 0.04 | 0.20 | (0.03) | 0.08 | 0.04 | 0.14 | (0.02) | 0.08 | 0.04 | 0.10 | (0.05) | 0.09 | (0.05) | 0.04 | (0.05) | 0.03 |
| Investing Cash Flow | (0.03) | (0.02) | (0.02) | (0.02) | (0.01) | (0.01) | (0.01) | (0.01) | 0.00 | (0.02) | (0.02) | (0.01) | (0.02) | 0.04 | (0.01) | (0.01) | (0.01) | 0.96 | (0.02) | (1.49) |
| Financing Cash Flow | 0.16 | (0.08) | (0.22) | (0.05) | (0.07) | (0.17) | (0.04) | (0.03) | (0.01) | (0.14) | (0.06) | (0.10) | (0.08) | (0.04) | (0.06) | (0.10) | (0.39) | (0.55) | 0.00 | 0.52 |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q4
2018 | Q3
2018 | Q2
2018 | Q4
2017 | Q3
2017 | Q2
2017 | Q4
2016 | Q3
2016 | Q2
2016 | Q4
2015 | Q3
2015 | Q4
2014 | Q3
2014 | Q2
2014 | Q4
2013 | Q3
2013 | Q2
2013 | Q4
2012 | Q2
2012 | Q1
2012 |
|---|
| Dividends Per Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.18 | 0.18 | 0.00 | 0.18 | 0.18 | 0.00 | 0.17 | 0.00 | 0.17 | 0.17 | 0.00 | 0.17 | 0.15 | 0.15 | 0.15 |