IntrinsicIntrinsic
← Scroll for more →

DHT Holdings, Inc. (DHT)

Deep Sea Foreign Transportation of Freight

Latest Price
$22.05
TTM P/E
--
Normalized P/E
30.21
TTM Div Yield
--
Fwd Div Yield
--
Book Value
7.05
P/B Ratio
3.13

Valuation metrics

adjust assumptions →
EPS: $1.31
Book value / share: $7.05
Formula: √(22.5 × EPS × BVPS)
Graham Number
$14.41
35% downside
Norm. op. income: $193M (median of 7yr)
Tax rate: 5%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$11.90
46% downside
EPS: $1.31
Target P/E: 30×
Formula: EPS × P/E
P/E Fair Value
$39.30
+78% upside